| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,325 | 0 | 1,325 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 65 SHRS STRYKER CORP COM | 6,476 | 19,465 |
| 50 SHRS MICROSOFT CORP | 954 | 18,802 |
| 30 SHRS LILLY ELI & CO | 4,549 | 17,488 |
| 138 SHRS ALPHABET INC CAP STK CL A | 4,919 | 19,277 |
| 74 SHRS VISA INC CLASS A | 5,120 | 19,266 |
| 93 SHRS LOWES COS INC COM | 6,390 | 20,697 |
| 167 SHRS INTERCONTINENTAL EXCHANGE | 8,145 | 21,448 |
| 173 SHRS STARBUCKS CORPORATION | 10,410 | 16,610 |
| 100 SHRS APPLE INC | 1,939 | 19,253 |
| 4377 SHRS ISHARES TR CORE US AGGBD ET (AGG) | 418,078 | 434,417 |
| 324 SHRS CHARLES SCHWAB CORP | 11,701 | 22,291 |
| 32 SHRS ADOBE SYSTEMS INCORPORATED | 2,401 | 19,091 |
| 427 SHRS SPDR S&P MIDCAP 400 ETF TRUST | 118,443 | 216,651 |
| 39 SHRS NVIDIA CORP | 2,802 | 19,314 |
| 129 SHRS AMAZON INC | 11,809 | 19,600 |
| 1467 SHRS ISHARES TR EAFE SML CP ETF | 81,232 | 90,807 |
| 128 SHRS APPLIED MATERIALS INC | 16,718 | 20,745 |
| 57 SHRS META PLATFORMS INC | 6,887 | 20,176 |
| 1173 SHRS ISHARES S&P SMALLCAP 600 INDEX FUND | 71,681 | 126,977 |
| 25260 SHRS BLACKROCK HIGH YIELD BOND FD CL K | 169,123 | 178,083 |
| 15939 SHRS MFS EMERGING MARKETS DEBT FD CL R6 | 179,862 | 190,473 |
| 6813 SHRS DWS RREEF REAL ASSETS FUND INSTL | 80,963 | 76,717 |
| 7836 SHRS GOLDMAN SACHS ABSOLUTE RETURN TRACKER INSTL | 73,887 | 73,814 |
| 92 SHRS DANAHER CORP DEL COM | 19,732 | 21,283 |
| 135 SHRS GENUINE PARTS CO | 20,382 | 18,698 |
| 150 SHRS QUALCOMM INC | 21,964 | 21,695 |
| 6207 SHRS VANGUARD FTSE DEVELOPED MARKETS ETF | 207,195 | 297,315 |
| 10349 SHRS VANGUARD FTSE EMERGING MARKETS ETF | 348,892 | 425,344 |
| 2397 SHRS BARON REAL ESTATE FD INSTL | 74,388 | 85,680 |
| 57 SHRS ACCENTURE PLC | 18,120 | 20,002 |
| 62 SHRS AIR PRODUCTS & CHEMICALS | 18,816 | 16,976 |
| 142 ALBEMARLE COM | 17,311 | 20,516 |
| 82 SHRS AUTOMATIC DATA PROCESSING | 18,126 | 19,104 |
| 76 SHRS CATEPILLAR INC | 18,714 | 22,471 |
| 103 SHRS CBOE GLOBAL MARKETS INC | 18,077 | 18,392 |
| 338 SHRS CISCO SYSTEMS INC | 18,031 | 17,076 |
| 424 SHRS COMCAST CORP NEW | 17,934 | 18,592 |
| 360 SHRS CORTEVA INC | 17,806 | 17,251 |
| 32 SHRS COSTCO WHOLESALE CORP | 18,368 | 21,123 |
| 170 SHRS EXXON MOBIL CORP | 17,660 | 16,997 |
| 125 SHRS JP MORGAN CHASE & CO | 18,006 | 21,263 |
| 36 SHRS KLA-TENCOR CORPORATION | 18,201 | 20,927 |
| 40 SHRS LOCKHEED MARTIN CORP | 19,281 | 18,130 |
| 67 SHRS MCDONALDS CORP | 18,056 | 19,866 |
| 41 SHRS NETFLIX COM | 17,897 | 19,962 |
| 44 SHRS PARKER HANNIFIN CORP | 13,590 | 20,271 |
| 119 SHRS PROCTER AND GAMBLE CO | 17,916 | 17,438 |
| 143 SHRS VALERO ENERGY CORP | 17,641 | 18,590 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 10,564 | 10,564 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CARRYING VALUE | 234 |
| NONDIVIDEND DISTRIBUTIONS | 85 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 2,168 | 2,168 | 0 | |
| ESTIMATED TAX PAYMENTS | 143 | 0 | 0 |