| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,400 | 0 | 1,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 28 SHRS ADOBE SYSTEMS INCORPORATED | 939 | 16,705 |
| 123 SHRS ALPHABET INC | 3,023 | 17,182 |
| 89 SHRS APPLE INC | 220 | 17,135 |
| 28 SHRS COSTCO WHOLESALE CORP | 3,798 | 18,482 |
| 51 SHRS META PLATFORMS INC | 6,717 | 18,052 |
| 3,905 SHRS ISHARES TR CORE US AGGREGATE BOND ETF | 392,452 | 409,605 |
| 402 SHRS SPDR S&P MIDCAP 400 ETF TRUST | 110,671 | 203,967 |
| 82 SHRS LOWES COS INC | 2,301 | 18,249 |
| 45 SHRS MICROSOFT CORP | 796 | 16,922 |
| 9,758 SHRS VANGUARD FTSE EMERGING MARKETS ETF | 318,157 | 401,054 |
| 66 SHRS VISA INC CLASS A | 4,475 | 17,183 |
| 5,851 VANGUARD FTSE DEVELOPED MARKETS ETF | 195,900 | 280,263 |
| 1,384 SHRS ISHARES TR EAFE SML CP ETF | 74,371 | 85,670 |
| 114 SHRS AMAZON COM INC | 13,388 | 17,321 |
| 27 SHRS LILLY ELI & CO | 4,243 | 15,739 |
| 35 SHRS NVIDIA COR | 2,628 | 17,333 |
| 1,106 ISHARES S&P SMALLCAP 600 INDEX FUND | 66,169 | 119,725 |
| 42 SHRS DEERE & CO | 14,892 | 16,795 |
| 24,899 SHRS BLACKROCK HIGH YIELD BOND FD CL K | 166,729 | 175,536 |
| 15,029 SHRS MFS EMERGING MARKETS DEBT FD CL R6 | 169,750 | 179,594 |
| 1,805 SHRS BARON REAL ESTATE FD INSTL | 56,284 | 64,538 |
| 5,445 SHRS DWS RREEF REAL ASSETS FUND INSTL | 66,493 | 61,309 |
| 6,305 SHRS GOLDMAN SACHS ABSOLUTE RETURN TRACKER INSTL | 58,528 | 59,395 |
| 168 SHRS ABBOTT LABORATORIES | 17,985 | 18,492 |
| 51 SHRS ACCENTURE PLC | 16,135 | 17,896 |
| 55 SHRS AIR PRODUCTS & CHEMICALS | 12,922 | 15,059 |
| 134 SHRS ALBEMARLE COM | 16,422 | 19,360 |
| 59 SHRS AMGEN INC | 15,986 | 16,993 |
| 114 SHRS APPLIED MATERIALS INC | 10,209 | 18,476 |
| 73 SHRS AUTOMATIC DATA PROCESSING | 16,291 | 17,007 |
| 62 SHRS BECTON DICKINSON & CO | 15,914 | 15,117 |
| 67 SHRS CATERPILLAR INC | 12,079 | 19,810 |
| 92 SHRS CBOE GLOBAL MARKETS INC | 15,933 | 16,428 |
| 288 SHRS CHARLES SCHWAB CORP | 18,147 | 19,814 |
| 300 SHRS CISCO SYTEMS INC | 15,995 | 15,156 |
| 377 SHRS COMCAST CORP NEW | 15,943 | 16,531 |
| 320 SHRS CORTEVA INC | 16,945 | 15,334 |
| 82 SHRS DANAHER CORP DEL COM | 19,174 | 18,970 |
| 151 SHRS EXXON MOBIL CORP | 15,805 | 15,097 |
| 120 SHRS GENUINE PARTS CO | 16,585 | 16,620 |
| 111 SHRS JP MORGAN CHASE & CO | 15,942 | 18,881 |
| 30 SHRS KLA-TENCOR CORPORATION | 15,110 | 17,439 |
| 35 SHRS LOCKHEED MARTIN CORP | 14,896 | 15,863 |
| 59 SHRS MCDONALD CORP | 14,906 | 17,494 |
| 37 SHRS NETFLIX COM | 16,114 | 18,015 |
| 39 SHRS PARKER HANNIFIN CORP | 15,875 | 17,967 |
| 110 SHRS PROCTER AND GAMBLE CO | 16,064 | 16,119 |
| 133 SHRS QUALCOMM INC | 17,480 | 19,236 |
| 58 SHRS STRYKER CORP | 15,973 | 17,369 |
| 127 SHRS VALERO ENERGY CORP | 15,693 | 16,510 |
| 97 SHRS WAL-MART STORES INC | 16,123 | 15,292 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 18,499 | 18,499 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CARRYING VALUE | 798 |
| NONDIVIDEND DISTRIBUTIONS | 82 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,062 | 2,062 | 0 | |
| ESTIMATED TAX PAYMENTS | 2,280 | 0 | 0 | |
| FEDERAL EXCISE TAX | 870 | 0 | 0 |