| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,225 | 1,113 | 0 | 1,112 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2018-06-05 | 3,000 | 2,689 | 200DB | 5.000000000000 | 52 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE VALUE | AT COST | 3,110 | 3,908 |
| ISHARES RUSSELL 2000 VALUE | AT COST | 2,142 | 2,330 |
| IHSARES TR IS 1-5 YR IN | AT COST | 2,579 | 2,564 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 2,784 | 2,574 |
| T ROWE PRICE FLOATING RATE | AT COST | 4,435 | 4,420 |
| PARNASSUS CORE EQUITY INSTITUTIONAL | AT COST | 1,200 | 1,208 |
| T ROWE PRICE MID-CAP VALUE | AT COST | 2,610 | 3,374 |
| T ROWE PRICE QM US SMALL-CAP GR EQ | AT COST | 1,477 | 1,607 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 3,000 | 2,741 | 259 | 259 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL COSTS | 4,930 | 4,930 | 4,930 |
| LEASEHOLD EXPENSES | 2,550 | 2,550 | 2,550 |
| MUSEUM EQUIPMENT | 1,585 | 1,585 | 1,585 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 225 | 225 | 0 | 0 |
| CONCERT EXPENSES | 10,050 | 0 | 0 | 10,050 |
| BOOKKEEPER | 729 | 364 | 0 | 365 |
| INSURANCE | 3,641 | 0 | 0 | 3,641 |
| UTILITIES | 9,641 | 0 | 0 | 9,641 |
| REPAIRS AND MAINTENANCE | 12,759 | 0 | 0 | 12,759 |
| FACILITIES AND EQUIPMENT | 238 | 0 | 0 | 238 |
| LICENSES AND PERMITS | 200 | 0 | 0 | 200 |
| MARKETING | 190 | 0 | 0 | 190 |
| MISCELLANEOUS | 150 | 0 | 0 | 150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN FROM WOODBURY MUSIC | 0 | 3,599 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 194 | 194 | 194 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY | 1,237 | 0 | 0 | 1,237 |
| EXCISE TAX | 24 | 24 | 24 | 0 |