| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,871 | 0 | 0 | 29,871 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANCORP | 12,837 | 12,837 |
| CITIGROUP INC FXD TO 102023 VAR THRAFTR 6.086% | 14,005 | 14,005 |
| WELLS FARGO & CO | 13,304 | 13,304 |
| BP CAPITAL MARKETS PLC | 13,474 | 13,474 |
| JPMORGAN CHASE & CO FXD TO 042030 VAR THRAFTR 2.5220% | 18,109 | 18,109 |
| ANHEUSER-BUSCH INBEV FINANCE INC | 9,776 | 9,776 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A G C O CORP (AGCO) | 3,668 | 3,668 |
| ACCENTURE PLC IRELAND CL A (ACN) | 2,985 | 2,985 |
| AGREE REALTY CORP (ADC) | 1,315 | 1,315 |
| AIA GROUP LTD SPON ADR (AAGIY) | 2,242 | 2,242 |
| ALEXANDRIA REAL ESTATE EQ INC (ARE) | 2,952 | 2,952 |
| ALLEGION PUB LTD CO (ALLE) | 8,108 | 8,108 |
| ALPHABET INC CL A (GOOGL) | 23,887 | 23,887 |
| ALPHABET INC CL C (GOOG) | 9,019 | 9,019 |
| AMAZON COM INC (AMZN) | 43,303 | 43,303 |
| AMERICAN EXPRESS CO (AXP) | 2,997 | 2,997 |
| AMERICAN HOMES 4 RENT CL A (AMH) | 2,985 | 2,985 |
| AMERICAN TOWER CORP (AMT) | 3,221 | 3,221 |
| AMERICOLD REALTY TRUST INC (COLD) | 1,123 | 1,123 |
| ANALOG DEVICES INC (ADI) | 3,079 | 3,079 |
| ANSYS INC (ANSS) | 11,249 | 11,249 |
| APARTMENT INCOME REIT CORP (AIRC) | 1,140 | 1,140 |
| APPLE HOSPITALITY REIT INC (APLE) | 747 | 747 |
| APPLE INC (AAPL) | 18,286 | 18,286 |
| APPLIED MATERIALS INC (AMAT) | 21,393 | 21,393 |
| ASML HOLDING NV NY REG NEW (ASML) | 5,956 | 5,956 |
| ASPEN TECHNOLOGY INC (AZPN) | 9,131 | 9,131 |
| ATLASSIAN CORPORATION CL A (TEAM) | 3,236 | 3,236 |
| AVALONBAY COMM INC (AVB) | 3,932 | 3,932 |
| BANK OF NEW YORK MELLON CORP (BK) | 14,834 | 14,834 |
| BANK RAKYAT INDONESIA ADR (BKRKY) | 2,101 | 2,101 |
| BENTLEY SYS INC COM CL B (BSY) | 14,193 | 14,193 |
| BERKLEY W R CORP (WRB) | 9,335 | 9,335 |
| BERKSHIRE HATHAWAY CL-B NEW (BRK'B) | 20,379 | 20,379 |
| BOSTON SCIENTIFIC CORP (BSX) | 3,333 | 3,333 |
| BRIGHT HORIZONS FAMILY SOLUT (BFAM) | 6,597 | 6,597 |
| BROADCOM INC (AVGO) | 9,301 | 9,301 |
| BROADSTONE NET LEASE INC (BNL) | 1,349 | 1,349 |
| CAPITAL ONE FINANCIAL CORP (COF) | 27,273 | 27,273 |
| CAPITEC BANK HOLDINGS LTD ADR (CKHGY) | 1,279 | 1,279 |
| CHARLES RIVER LABS INTL INC (CRL) | 10,165 | 10,165 |
| CHEMED CORPORATION (CHE) | 7,602 | 7,602 |
| CHIPOTLE MEXICAN GRILL INC COM (CMG) | 7,053 | 7,053 |
| CHUBB LTD (CB) | 7,232 | 7,232 |
| COSAN S A ADR (CSAN) | 2,020 | 2,020 |
| COSTCO WHOLESALE CORP NEW (COST) | 3,572 | 3,572 |
| COUSINS PPTYS INC (CUZ) | 1,276 | 1,276 |
| CREDICORP LTD (BAP) | 1,088 | 1,088 |
| DEXCOM INC (DXCM) | 3,866 | 3,866 |
| DIAMOND ROCK HOSPITALITY CO (DRH) | 554 | 554 |
| DIGITAL REALTY TRUST INC (DLR) | 3,364 | 3,364 |
| DOLBY CLA A COM STK (DLB) | 8,532 | 8,532 |
| ELI LILLY & CO (LLY) | 4,525 | 4,525 |
| EPAM SYSTEMS (EPAM) | 692 | 692 |
| EQUIFAX INC (EFX) | 11,375 | 11,375 |
| EQUINIX INC (EQIX) | 5,238 | 5,238 |
| EQUITY RESIDENTIAL (EQR) | 673 | 673 |
| ESSEX PROPERTY TRUST INC (ESS) | 3,105 | 3,105 |
| EXPONENT INC (EXPO) | 7,747 | 7,747 |
| EXTRA SPACE STORAGE INC (EXR) | 4,747 | 4,747 |
| FAIR ISAAC & CO INC (FICO) | 7,692 | 7,692 |
| FIRST INDUST REALTY TR INC (FR) | 1,581 | 1,581 |
| GAMING & LEISURE PPTYS INC COM (GLPI) | 1,971 | 1,971 |
| GLOBANT S.A (GLOB) | 2,375 | 2,375 |
| GRUPO FINANCIERO BANORTE SAB (GBOOY) | 2,167 | 2,167 |
| HDFC BANK LTD ADR (HDB) | 3,911 | 3,911 |
| HEALTHCARE TR AMER INC CL A (HR) | 775 | 775 |
| HILTON WORLDWIDE HLDGS INC (HLT) | 3,824 | 3,824 |
| IAC INC NEW (IAC) | 3,300 | 3,300 |
| ICICI BANK LTD (IBN) | 3,004 | 3,004 |
| IDEXX LABS (IDXX) | 3,481 | 3,481 |
| INTEL CORP (INTC) | 9,698 | 9,698 |
| INTERACTIVE BROKERS GROUP CL A (IBKR) | 6,875 | 6,875 |
| INTUITIVE SURGICAL INC (ISRG) | 7,513 | 7,513 |
| INVENTRUST PPTYS CORP NEW (IVT) | 456 | 456 |
| INVITATION HOMES INC (INVH) | 3,002 | 3,002 |
| JACK HENRY & ASSOC INC (JKHY) | 8,497 | 8,497 |
| JD COM INC SPON ADR CL A (JD) | 887 | 887 |
| JPMORGAN CHASE & CO (JPM) | 16,670 | 16,670 |
| KILROY REALTY CORPORATION (KRC) | 1,076 | 1,076 |
| KKR & CO INC CL A (KKR) | 4,125 | 4,125 |
| LAM RESEARCH CORPORATION (LRCX) | 5,610 | 5,610 |
| LCI INDS (LCII) | 2,634 | 2,634 |
| LENNOX INTL INC (LII) | 12,083 | 12,083 |
| LINDE PLC (LIN) | 4,156 | 4,156 |
| LOEWS CORPORATION (L) | 1,183 | 1,183 |
| LPL FINL HLDGS INC COM (LPLA) | 10,015 | 10,015 |
| LULULEMON ATHLETICA INC (LULU) | 3,424 | 3,424 |
| MARKEL GROUP INC (MKL) | 7,100 | 7,100 |
| MARRIOTT VACATIONS WORLDWIDE (VAC) | 509 | 509 |
| MASTERCARD INC CL A (MA) | 7,703 | 7,703 |
| MC DONALDS CORP (MCD) | 4,051 | 4,051 |
| META PLATFORMS INC CL A (META) | 33,290 | 33,290 |
| MGM RESORTS INTERNATIONAL (MGM) | 4,647 | 4,647 |
| MICROSOFT CORP (MSFT) | 39,860 | 39,860 |
| MOODYS CORP (MCO) | 4,296 | 4,296 |
| MSCI INC COM (MSCI) | 4,128 | 4,128 |
| NATIONAL HEALTH INVESTORS INC (NHI) | 687 | 687 |
| NETFLIX INC (NFLX) | 5,698 | 5,698 |
| NETSTREIT CORP (NTST) | 393 | 393 |
| NORDSON CP (NDSN) | 13,208 | 13,208 |
| NVIDIA CORPORATION (NVDA) | 14,942 | 14,942 |
| O'REILLY AUTOMOTIVE INC NEW (ORLY) | 4,398 | 4,398 |
| OWENS CORNING INC (OC) | 8,662 | 8,662 |
| PARKER HANNIFIN CORP (PH) | 4,890 | 4,890 |
| POOL CORP (POOL) | 13,556 | 13,556 |
| PROLOGIS INC COM (PLD) | 6,768 | 6,768 |
| PT BK NEGARA INDONESIA UN ADR (PTBRY) | 1,029 | 1,029 |
| PT TELEKOMUNIKASI INDONESIA (TLK) | 1,075 | 1,075 |
| PUBLIC STORAGE (PSA) | 1,525 | 1,525 |
| QUEST DIAGNOSTICS INC (DGX) | 6,082 | 6,082 |
| REALTY INCOME CORP (O) | 645 | 645 |
| REGENCY CTRS CORP (REG) | 2,278 | 2,278 |
| REXFORD INDL REALTY INC (REXR) | 3,173 | 3,173 |
| ROLLINS INC (ROL) | 8,909 | 8,909 |
| SABRA HEALTH CARE REIT INC (SBRA) | 1,456 | 1,456 |
| SAIA INC (SAIA) | 7,888 | 7,888 |
| SALESFORCE INC (CRM) | 7,838 | 7,838 |
| SAUL CTRS INC (BFS) | 157 | 157 |
| SCHLUMBERGER LTD (SLB) | 2,959 | 2,959 |
| SERVICENOW INC (NOW) | 7,817 | 7,817 |
| SIMON PPTY GROUP INC (SPG) | 1,284 | 1,284 |
| SITEONE LANDSCAPE SUPPLY INC (SITE) | 8,077 | 8,077 |
| SNOWFLAKE INC CL A (SNOW) | 3,829 | 3,829 |
| STARBUCKS CORP WASHINGTON (SBUX) | 1,363 | 1,363 |
| SUN COMMUNITIES INC (SUI) | 2,807 | 2,807 |
| SYNOPSYS INC (SNPS) | 3,926 | 3,926 |
| TAIWAN SMCNDCTR MFG CO LTD ADR (TSM) | 10,122 | 10,122 |
| TECK RESOURCES LTD (TECK) | 10,145 | 10,145 |
| TELEDYNE TECH INC (TDY) | 8,033 | 8,033 |
| TERADYNE INC (TER) | 10,852 | 10,852 |
| TERRENO RLTY CORP COM (TRNO) | 1,253 | 1,253 |
| TESLA INC (TSLA) | 4,405 | 4,405 |
| TEXAS INSTRUMENTS (TXN) | 13,296 | 13,296 |
| THE CIGNA GROUP (CI) | 11,379 | 11,379 |
| THE COOPER COMPANIES INC (COO) | 12,110 | 12,110 |
| THE SCOTTS MIRACLE-GRO COMPANY (SMG) | 5,419 | 5,419 |
| THERMO FISHER SCIENTIFIC (TMO) | 3,332 | 3,332 |
| THOR INDUSTRIES INC (THO) | 8,396 | 8,396 |
| U S BANCORP COM NEW (USB) | 11,729 | 11,729 |
| UBER TECHNOLOGIES INC (UBER) | 2,974 | 2,974 |
| UNION PACIFIC CORP (UNP) | 3,801 | 3,801 |
| UNITEDHEALTH GP INC (UNH) | 5,257 | 5,257 |
| VENTAS INC (VTR) | 4,677 | 4,677 |
| VERTEX PHARMACEUTICALS (VRTX) | 4,810 | 4,810 |
| VIATRIS INC (VTRS) | 15,541 | 15,541 |
| VICI PROPERTIES INC (VICI) | 3,539 | 3,539 |
| VISA INC CL A (V) | 5,728 | 5,728 |
| WAL-MART DE MEXICO SA SPON ADR (WMMVY) | 1,660 | 1,660 |
| WATSCO INC (WSO) | 10,712 | 10,712 |
| WEG S.A. SPONSORED ADR (WEGZY) | 2,120 | 2,120 |
| WELLS FARGO & CO NEW (WFC) | 21,706 | 21,706 |
| WELLTOWER INC (WELL) | 5,249 | 5,249 |
| WORKDAY INC CL A (WDAY) | 8,114 | 8,114 |
| XINYI SOLAR HLDGS LTD ADR (XISHY) | 410 | 410 |
| ZEBRA TECH CL-A (ZBRA) | 8,746 | 8,746 |
| ZURN ELKAY WATER SOLNS CORP (ZWS) | 8,529 | 8,529 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE SM CAP ETF (SCZ) | FMV | 12,055 | 12,055 |
| ISHARES MSCI EMERGING MKTS ETF (EEM) | FMV | 15,401 | 15,401 |
| ISHARES S&P 500 VAL ETF (IVE) | FMV | 7,777 | 7,777 |
| SPDR BLOOMBERG HIGH YIELD BO (JNK) | FMV | 15,303 | 15,303 |
| SPDR S&P MIDCAP 400 ETF TRUST (MDY) | FMV | 6,486 | 6,486 |
| VANGUARD FTSE DEVELOPED MKTS E (VEA) | FMV | 1,941 | 1,941 |
| AMERICAN EUROPACIFIC GRW F2 (AEPFX) | FMV | 124,626 | 124,626 |
| BLACKROCK BATS: SERIES C PTF (BRACX) | FMV | 90,857 | 90,857 |
| BLACKROCK BATS: SERIES M PTF (BRAMX) | FMV | 120,586 | 120,586 |
| BLACKROCK BATS: SERIES S PTF (BRASX) | FMV | 10,990 | 10,990 |
| BLACKROCK HI YIELD BD PTF INST (BHYIX) | FMV | 42,243 | 42,243 |
| LM MARTIN CURRIE SMASH SER EM (LCSMX) | FMV | 47,040 | 47,040 |
| PGIM JENN NATURAL RESOURCES Z (PNRZX) | FMV | 72,574 | 72,574 |
| THORNBURG INTL VALUE I (TGVIX) | FMV | 130,596 | 130,596 |
| VIRTUS KAR INTL SM MID CAP I (VIISX) | FMV | 93,760 | 93,760 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND IMPROVEMENTS | 1,637,746 | 772,895 | 864,851 | 864,851 |
| LAND | 289,107 | 0 | 289,107 | 289,107 |
| FURNITURE AND EQUIPMENT | 266,546 | 255,471 | 11,075 | 11,074 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 860 | 0 | 0 | 860 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDEND | 860 | 1,078 | 1,078 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE & MISCELLANEOUS EXPENSES | 10,517 | 0 | 0 | 10,517 |
| INSURANCE | 18,675 | 0 | 0 | 18,675 |
| IT SOFTWARE | 7,001 | 0 | 0 | 7,001 |
| WEBSITE | 6,931 | 0 | 0 | 6,931 |
| BOND PREMIUM | 2,281 | 0 | 0 | 2,281 |
| RELOCATION EXPENSES | 13,983 | 0 | 0 | 13,983 |
| RECRUITING FEES | 28,450 | 0 | 0 | 28,450 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY | 118 | 118 | 118 |
| OTHER INCOME AND DISTRIBUTIONS | 336 | 336 | 336 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 244,209 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NET UNSET PURCH/SALES | 0 | 571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,475 | 16,475 | 16,475 | 0 |
| MANAGEMENT FEES | 76,375 | 0 | 0 | 76,375 |
| INDEPENDENT CONTRACTORS | 42,205 | 0 | 0 | 42,205 |
| OTHER PROVIDED SERVICES | 86,032 | 0 | 0 | 86,032 |
| MARKETING FEES | 2,510 | 0 | 0 | 2,510 |
| ANALYTIC FEES | 2,781 | 0 | 0 | 2,781 |
| PAYROLL FEES | 840 | 0 | 0 | 840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 773 | 773 | 0 | 0 |
| PROPERTY TAXES | 20,708 | 0 | 0 | 20,708 |
| PAYROLL TAXES | 18,508 | 0 | 0 | 18,508 |