| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,600 | 1,600 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| O-I GLASS INC | 2020-05 | PURCHASE | 2023-07 | 26,769 | 7,119 | 19,650 | ||||
| VANGUARD BD INDEX TOTAL BND MKT | 2013-05 | PURCHASE | 2023-12 | 4,999 | 5,751 | -752 | ||||
| VANGUARD INTL EQUITY | PURCHASE | 2023-08 | 25,000 | 24,575 | 425 | |||||
| VANGUARD REAL ESTATE ETF | 2014-09 | PURCHASE | 2023-07 | 30,000 | 22,679 | 7,321 | ||||
| O-I GLASS INC | 2006-07 | PURCHASE | 2023-07 | 23,230 | 15,104 | 8,126 | ||||
| PPL CORP COM | 2001-01 | PURCHASE | 2023-01 | 29,374 | 31,956 | -2,582 | ||||
| CAPITAL ONE | 2003-12 | PURCHASE | 120,000 | 49,780 | 70,220 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY LTD TERM GOVT FD (FFXSX) | 52,968 | 49,332 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPITAL ONE 2595.325 SH | 122,058 | 340,299 |
| CROWN HOLDINGS 2000 SH | 57,070 | 184,180 |
| JPMORGAN 8500 | 94,325 | 1,445,850 |
| O-I GLASS INC.3847.611 SH | 23,778 | 63,024 |
| PPL CORP 1000 | ||
| VANG DEV MKTS IDX FD (VEA) 4000 SH | 151,332 | 191,600 |
| VANG INDEX TOTAL SKT(VTI) 6000 | 747,308 | 1,423,320 |
| VANG.INDEX EXT MV ( VXF) 2500 | 102,758 | 411,050 |
| VANG INDEX FDS VAL (VTV) 4000 | 158,991 | 598,000 |
| VANG INDEX FDS SMALL CAP( VBR) 4954 | 468,716 | 891,567 |
| VANG. BD INDEX (BND) 3378 | 285,942 | 248,481 |
| VANG.INTL.EQ INDEX(VWO) 2728.038 SH | 109,249 | 112,122 |
| VANG REAL ESTATE ETF (VNQ) 651355 | 42,406 | 57,571 |
| VANG REAL ESTATE INDEX (VGSLX) 1892. | 221,182 | 236,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 910 | 910 |
| Description | Amount |
|---|---|
| ESTIMATED TAX PAYMENTS | 1,900 |
| 12/31/22 BALANCE DUE | 55 |
| ASSET COST ADJUST | 3,193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXP | 115 | 115 | ||
| WEBACCOUNTING | 690 | 690 | ||
| WEB EXPENSE | 23,241 | 23,241 | ||
| ROUNDING | ||||
| ADVERTISING | 3,674 | 3,674 | ||
| BANK FEES/MISC | 575 | 575 | ||
| DUES AND SUBSCRIPTIONS | 850 | 850 | ||
| POSTAGE | 24 | 24 | ||
| MEALS | 48 | 48 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 782 | 782 |