| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,075 | 12,444 |
| 464287499 ISHARES RUSSELL MID | AT COST | 7,832 | 7,540 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 5,268 | 4,854 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 3,635 | 4,418 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 6,662 | 6,601 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 11,573 | 12,385 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 26,242 | 24,713 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 11,220 | 14,166 |
| 464287200 ISHARES CORE S P 500 | AT COST | 20,978 | 67,823 |
| 464288513 ISHARES IBOXX HIGH Y | AT COST | 12,413 | 10,989 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 7,418 | 12,177 |
| 024524217 AMERICAN BEACON STEP | AT COST | 6,598 | 7,676 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 6,929 | 7,443 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,866 | 9,326 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 2,914 | 2,934 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 7,257 | 7,612 |
| 808524847 SCHWAB US REIT ETF | AT COST | 5,145 | 5,178 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,150 | 6,457 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 134 | 108 | 108 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 52 |
| ROC ON CY SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 | |
| FEDERAL TAX REFUND | 127 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 2,201 | 1,320 | 880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 106 | 106 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 212 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |