| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,148 | 0 | 2,074 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD SHORT TERM BD FD INSTL (BSBIX) | 502,217 | 494,275 |
| BAIRD ULTRA SHORT BOND FUND INSTL (BUBIX) | 209,109 | 210,690 |
| BAIRD INTER BOND FD INSTL CL (BIMIX) | 450,030 | 463,011 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY TOTAL MARKET INDEX FUND (FSKAX) | 277,999 | 295,427 |
| FIDELITY 500 INDEX FUND (FXAIX) | 597,000 | 679,096 |
| FIDELITY MID CAP INDEX FUND (FSMDX) | 424,114 | 432,345 |
| FIDELITY LARGE CAP VALUE INDEX FUND (FLCOX) | 68,288 | 79,156 |
| EDGEWOOD GROWTH FUND INSTL CL (EGFIX) | 127,215 | 120,010 |
| CHAMPLAIN MID CAP CLASS I (CIPIX) | 49,511 | 44,514 |
| ARTISAN INTL VALUE FUND ADVISOR (APDKX) | 136,623 | 146,713 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP I (JVMIX) | 50,150 | 54,187 |
| JPMORGAN DIVERS MID CAP GROWTH CLASS I (HLGEX) | 36,294 | 44,352 |
| PUTNAM LARGE CAP VAL FUND CL Y (PEIYX) | 87,357 | 87,547 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL MID-CAP VALUE ETF (IWS) | AT COST | 54,368 | 55,470 |
| ISHARES RUSSELL 2000 ETF (IWM) | AT COST | 60,397 | 63,023 |
| ISHARES RUSSELL 3000 INDEX FUND (IWV) | AT COST | 429,043 | 497,659 |
| ISHARES CORE S&P SMALL-CAP (IJR) | AT COST | 54,997 | 64,409 |
| SCHWAB US LARGE-CAP GROWTH (SCHG) | AT COST | 20,017 | 34,840 |
| VANGUARD INDEX FUNDS S&P 500 ETF USD (VOO) | AT COST | 76,890 | 144,144 |
| VANGUARD SMALL-CAP GROWTH INDEX FUND (VBK) | AT COST | 26,635 | 29,738 |
| VANGUARD SMALL CAP VALUE ETF (VBR) | AT COST | 29,677 | 44,813 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 227 | 0 | 0 |
| Description | Amount |
|---|---|
| DONATED STOCK | 1,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 17,251 | 17,251 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MINNESOTA PAYMENT | 25 | 0 | 0 | |
| FEDERAL EXCISE TAX PAID - ESTIMATED | 2,430 | 0 | 0 |