| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,600 | 2,600 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 2,277 | 2,422 |
| ACCENTURE | 1,388 | 1,755 |
| AIA GROUP | 1,916 | 1,595 |
| AIRBUS | 1,849 | 2,391 |
| ALEXANDREA REIT | 8,890 | 9,254 |
| ALLIANT ENERGY CORP | 3,818 | 3,847 |
| ALPHABET INC CL A | 10,407 | 14,388 |
| AMAZON | 16,897 | 17,169 |
| AMDOCS LTD | 2,318 | 2,900 |
| AMERICAN TOWER REIT | 7,966 | 7,772 |
| AMERICAN WATERWORKS | 2,413 | 2,244 |
| ANGLO AMERICAN | 1,692 | 1,298 |
| ANNHEUSER-BUSCH | 1,733 | 2,003 |
| APPLE | 1,492 | 2,118 |
| ARCOS DORADOS | 837 | 1,383 |
| AVANTOR | 1,643 | 1,301 |
| AXA-SPONS | 1,703 | 2,255 |
| BALL CORP | 3,119 | 3,279 |
| BANCO BILBAO | 2,096 | 3,261 |
| BASF SE | 1,466 | 1,167 |
| BAYER | 1,601 | 1,015 |
| BAYERISCHE | 595 | 1,042 |
| BERKELEY GROUP-UNSPON | 1,567 | 1,550 |
| BEST BUY CO INC | 1,121 | 1,096 |
| BIO TECHNE | 718 | 528 |
| BNP PARIBAS | 1,477 | 2,883 |
| BOSTON SCIENTIFIC | 2,918 | 4,162 |
| BP PLC | 1,209 | 1,735 |
| BRENNTAG AG | 936 | 1,557 |
| BROADRIDGE FINANCIAL | 1,732 | 3,086 |
| CARMAX INC | 3,268 | 2,993 |
| CATALENT INC | 1,667 | 1,662 |
| CBOE GLOBAL MARKETS INC | 1,129 | 1,786 |
| CELANESE CORP | 1,517 | 2,485 |
| CERIDIAN HOLDINGS INC | 2,259 | 2,215 |
| CIMPRESS PLC | 832 | 1,361 |
| CITIGROUP INC COM NEW | 3,816 | 3,909 |
| CNH INDUSTRIAL | 2,217 | 1,815 |
| COCA COLA FEMSA SP | 831 | 1,420 |
| COMCAST CORP NEW CL A | 3,475 | 3,552 |
| COMPASS GROUP PLC | 3,149 | 4,144 |
| COOPER COS INC | 1,030 | 1,514 |
| CROWN CASTLE INC | 5,795 | 6,105 |
| DAITO TR CONSTRUCTION | 1,735 | 1,694 |
| DANAHER CORP | 6,949 | 6,940 |
| DENTSPLY SIRONA INC | 1,550 | 1,139 |
| DISNEY | 924 | 903 |
| EOG RESOURCES | 1,482 | 1,814 |
| FERGUSON PLC | 1,588 | 2,124 |
| FIDELITY NTL INFO | 808 | 601 |
| FLEX LTD | 1,817 | 3,899 |
| GILDAN ACTIVE WEAR | 1,165 | 1,355 |
| GLENCORE PLC | 1,029 | 1,797 |
| GLOBAL PMTS INC | 1,895 | 1,778 |
| GODADDY INC | 2,180 | 3,291 |
| HIKMA PHARMACEUTICALS | 1,006 | 772 |
| HITACHI LTD | 2,392 | 3,325 |
| HOLCIM LTD NEW | 1,600 | 2,659 |
| HOME DEPOT INC | 2,125 | 2,426 |
| HUMANA INC | 3,735 | 3,662 |
| HUNT J B TRANS SVCS | 2,188 | 2,597 |
| HYPERMARCAS | 1,399 | 1,339 |
| ICU MEDICAL | 1,315 | 698 |
| ILLIMINA INC | 1,105 | 835 |
| INDUSTRIA DE DISENO | 2,192 | 3,283 |
| INFENEON TECHS | 451 | 1,088 |
| INGERSOLL RAND | 1,378 | 2,320 |
| INPEX CORP | 657 | 988 |
| INTERCONTINENTAL | 1,784 | 2,311 |
| INTESA SANPAOLO | 1,210 | 2,034 |
| ITAU UNIBANCO | 503 | 708 |
| JAPAN AIRLINES | 1,160 | 1,031 |
| JARDINE CYCLE | 1,538 | 1,815 |
| JP MORGAN CHASE | 1,734 | 2,381 |
| JULIUS BAER GROUP | 982 | 904 |
| KBC GROUPE SA | 1,875 | 1,786 |
| KLA CORP | 447 | 1,163 |
| LAM RESEARCH CORP | 842 | 1,567 |
| LAMAR ADVERTISING | 1,252 | 1,913 |
| LIBERTY MEDIA | 2,410 | 2,840 |
| LPL FINANCIAL HOLDINGS | 1,177 | 2,276 |
| MASTERCARD INC | 11,570 | 13,222 |
| MEDTRONIC | 2,388 | 2,306 |
| MELCO RESORTS | 1,717 | 1,933 |
| METSO OUTOTEC OYJ | 716 | 1,152 |
| MICROPCHIP TECHNOLOGY | 1,471 | 2,705 |
| MICROSOFT | 18,738 | 29,331 |
| MITSUBISHI | 1,784 | 2,298 |
| MORGAN STANLEY | 2,225 | 2,331 |
| MSCI INC | 3,756 | 4,525 |
| NETFLIX | 5,087 | 6,816 |
| NICE LTD | 1,575 | 2,394 |
| NVIDIA | 521 | 1,981 |
| NXP SEMICONDUCTOR | 1,511 | 2,297 |
| ON SEMICONDUCTOR | 2,118 | 3,591 |
| ONEOKINC | 1,420 | 2,036 |
| REGAL REXNORD | 627 | 1,184 |
| RENTOKIL INTL | 946 | 858 |
| ROPER TECHNOLOGIES | 4,121 | 5,452 |
| RYANAIR HOLDINGS | 1,058 | 1,867 |
| S & P GLOBAL | 3,364 | 3,965 |
| SANOFI ADR | 3,071 | 2,835 |
| SAP SE | 2,010 | 2,473 |
| SCHNEIDER ELECTRIC | 1,362 | 2,293 |
| SCHWAB CHARLES | 6,420 | 5,848 |
| SEALED AIR CORP | 2,750 | 2,410 |
| SENSATA TECH HOLDINGS | 2,524 | 2,479 |
| SHELL PLC | 1,600 | 2,369 |
| SHINHAN FINANCIAL | 505 | 616 |
| SS & C TECHNOLOGIES | 3,214 | 3,544 |
| STANLEY BLACK & DECKER | 4,537 | 4,807 |
| STD CHARTERED | 1,339 | 1,692 |
| STERIS PLC | 1,494 | 1,979 |
| SUN COMMTYS INC | 2,570 | 2,539 |
| TE CONNECTIVITY | 955 | 1,405 |
| TELEDYNE TECH | 2,380 | 2,678 |
| TELEFLEX | 7,266 | 7,730 |
| THERMO FISHER SCIENTIFIC | 5,690 | 5,839 |
| TOTAL SE | 1,517 | 2,291 |
| TRANSUNION | 3,948 | 4,191 |
| TRAVELSKY TECHNOLOGY | 1,630 | 1,392 |
| TREASURY WINES ESTATES | 1,156 | 1,073 |
| TRUIST FINANCIAL | 3,418 | 3,876 |
| UBS GROUP | 1,096 | 2,564 |
| UNILEVER PLC NEW | 2,038 | 2,084 |
| VODAPHONE | 1,087 | 592 |
| WABTEC | 1,284 | 2,284 |
| WATERS CORP | 805 | 1,316 |
| WENDYS CO | 1,687 | 1,597 |
| WEX INC | 2,448 | 2,918 |
| WOODSIDE ENERGY | 1,722 | 1,603 |
| WR BERKLEY CORP; | 2,159 | 3,323 |
| ZOETIS INC | 7,347 | 8,684 |
| ADOBE | 6,139 | 9,546 |
| AGILENT TECHNOLOGIES | 5,936 | 6,812 |
| ALLSTATE CORP | 1,866 | 2,380 |
| ASTRAZENECA | 1,961 | 1,885 |
| BROOKFIELD ASSET MGMNT INC | 10,127 | 11,073 |
| BROOKFIELD ASSET MGMNT LTD | 1,654 | 2,048 |
| CAPGEMENI SE | 1,107 | 1,088 |
| CAPITAL ONE | 1,975 | 2,622 |
| CELLNEX TELECOM | 1,042 | 1,060 |
| COPART INC | 3,296 | 4,704 |
| CORTEVA INC | 1,909 | 1,581 |
| COSTAR GROUP | 5,232 | 5,768 |
| COSTCO WHOLESALE | 1,591 | 1,980 |
| DANONE SPONS | 2,422 | 2,538 |
| DOLLAR TREE | 860 | 852 |
| EVERSOURCE ENERGY | 8,786 | 8,024 |
| EXTRA SPACE STORAGE | 1,031 | 1,283 |
| FMC CORP | 2,240 | 1,892 |
| GENPACT LTD HAMILTON | 3,186 | 2,915 |
| HEICO CORPORATION | 2,425 | 2,564 |
| HILTON WORLDWIDE | 4,957 | 6,191 |
| IDEXX LAB INC | 1,921 | 2,220 |
| INTUIT INC | 12,422 | 18,126 |
| INVITATION HOMES | 1,970 | 2,047 |
| JACK HENRY & ASSOC | 2,066 | 2,124 |
| KEURIG DR PEPPER | 1,945 | 2,065 |
| KKR & CO | 3,551 | 5,220 |
| LINDE PLC NEW | 3,019 | 3,696 |
| L3 HARRIS TECHNOLOGIES | 4,407 | 4,844 |
| MARKETAXES HOLDINGS INC | 2,185 | 2,635 |
| MARUBENI CORP | 1,102 | 1,881 |
| MCCORMICK NON VTG | 2,068 | 2,121 |
| MET LIFE INC | 1,748 | 2,050 |
| MID AMERICA APT | 2,145 | 2,017 |
| MONOTARO CO LTD | 4,812 | 4,549 |
| MOODYS CORP | 3,226 | 3,906 |
| MURATA MFG | 2,510 | 2,713 |
| NASDAQ OMX | 4,190 | 4,767 |
| NEW ORIENTAL EDUCATION | 531 | 879 |
| NEXAN | 1,767 | 1,657 |
| NEXTERA ENERGY | 6,769 | 6,378 |
| NIKE INC | 4,075 | 4,343 |
| NOBLE CORP | 1,034 | 1,204 |
| OREILLY AUTOMOTIVE | 3,220 | 3,800 |
| OLYMPUS CORP | 948 | 905 |
| OVINTIV INC. REG | 2,500 | 2,855 |
| PAN AMERICAN SILVER CORP | 2,079 | 2,107 |
| PANASONICS HOLDING CORP | 1,214 | 1,073 |
| PIONEER NATURAL RESOURCES | 2,743 | 2,923 |
| PNC FINANCIAL SERVICES | 4,675 | 5,265 |
| PROGRESSIVE CRP OHIO | 6,875 | 7,964 |
| RB GLOBAL | 4,794 | 5,619 |
| REVVITY INC | 2,668 | 2,951 |
| REXFORD INDL RLTY | 8,696 | 9,088 |
| SAREPTA THERAPEUTICS | 965 | 771 |
| SHERWIN WILLIAMS | 1,428 | 1,871 |
| TC ENERGY | 2,007 | 2,189 |
| TFI INTL | 1,498 | 1,767 |
| TRANSDIGM | 8,166 | 11,127 |
| TYSON FOODS | 3,908 | 3,494 |
| UGI CORP | 2,112 | 2,238 |
| UNION PACIFIC CORP | 5,030 | 6,141 |
| US BANCORP | 2,005 | 2,640 |
| VERALTO CORP | 1,397 | 1,316 |
| VISA INC | 8,732 | 9,893 |
| XCEL ENERGY | 2,005 | 2,105 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME SHARES SERIES CF | AT COST | 217,326 | 189,982 |
| FIXED INCOME SHARES SERIES MF | AT COST | 225,866 | 189,312 |
| SPDR US FINANCIAL SECTOR | AT COST | 7,735 | 8,986 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 2,872 | 2,444 | 2,444 |
| Description | Amount |
|---|---|
| CAPITAL STOCK OR TRUST PRINCIPAL DECREASE | 34,075 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE AG FEES | 50 | 50 | 0 | |
| MISC. EEPENSES | 78 | 78 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MLT FEES AS AGENT | 13,492 | 13,492 | 0 |
| Name | Address |
|---|---|
| GREGORY CLAIRE WILCOX |
PO BOX 654 SAUNDERSTOWN,RI02874 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 691 | 691 | 0 |