| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06051GEU9 BANK OF AMER CRP MTN | ||
| 354613AK7 FRANKLIN RESOURCES | 26,808 | 24,349 |
| 438516BD7 HONEYWELL | ||
| 857477AN3 STATE STREET CORP | 51,599 | 49,191 |
| 166764BD1 CHEVRON CORP | 51,951 | 48,945 |
| 91282CFU0 U S TREASURY NT | 50,365 | 50,315 |
| 91282CFW6 U S TREASURY NT | 50,367 | 50,168 |
| 30303M8G0 META PLATFORMS INC | 47,593 | 48,689 |
| 458140CD0 INTEL CORP | 49,847 | 50,371 |
| 57636QAG9 MASTERCARD INC | 47,579 | 48,220 |
| 665859AT1 NORTHERN TRUST CORP | 47,023 | 48,305 |
| 74460DAD1 PUBLIC STORAGE | 45,203 | 47,694 |
| 9128284F4 U S TREASURY NT | 48,355 | 48,817 |
| 9128285Z9 U S TREASURY NT | 49,146 | 49,885 |
| 912828W71 U S TREASURY NT | 48,948 | 49,602 |
| 912828XT2 U S TREASURY NT | 48,473 | 49,334 |
| 91282CFX4 U S TREASURY NT | 49,566 | 49,817 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15135B101 CENTENE CORP COM | 31,664 | 33,395 |
| 46625H100 J P MORGAN CHASE CO | 13,501 | 55,283 |
| 060505104 BANK OF AMERICA CORP | 6,242 | 18,519 |
| 438516106 HONEYWELL INTERNATIO | 31,512 | 45,088 |
| 57636Q104 MASTERCARD INC | 2,739 | 51,181 |
| 87612E106 TARGET CORP | 10,845 | 14,242 |
| 002824100 ABBOTT LABORATORIES | ||
| 03027X100 AMERICAN TOWER CORP | 21,661 | 30,223 |
| 12572Q105 CME GROUP INC | ||
| 594918104 MICROSOFT CORP | 13,827 | 178,619 |
| 375558103 GILEAD SCIENCES INC | 23,894 | 28,354 |
| 02079K305 ALPHABET INC CL A | 13,944 | 83,814 |
| 031162100 AMGEN INC | 23,271 | 36,003 |
| 882508104 TEXAS INSTRUMENTS IN | 12,380 | 19,603 |
| 037833100 APPLE INC | 1,207 | 176,165 |
| 30303M102 FACEBOOK INC A | 34,764 | 47,785 |
| 56585A102 MARATHON PETROLEUM C | 21,610 | 70,471 |
| 012653101 ALBEMARLE CORP | 12,348 | 21,672 |
| 278865100 ECOLAB INC | 18,766 | 19,835 |
| 17275R102 CISCO SYSTEMS INC | 17,241 | 30,312 |
| 855244109 STARBUCKS CORP | 19,191 | 28,803 |
| 023135106 AMAZON.COM INC | 34,026 | 106,358 |
| 931142103 WAL MART STORES INC | 21,152 | 43,354 |
| 437076102 HOME DEPOT INC | 47,932 | 60,646 |
| 79466L302 SALESFORCE COM INC | 32,207 | 46,050 |
| 09247X101 BLACKROCK INC | 20,698 | 40,590 |
| G5960L103 MEDTRONIC PLC | 26,662 | 28,833 |
| H1467J104 CHUBB LTD | 8,843 | 25,990 |
| 91324P102 UNITED HEALTH GROUP | 27,980 | 60,544 |
| 22160K105 COSTCO WHSL CORP | 24,375 | 79,210 |
| 20030N101 COMCAST CORP CL A | ||
| 808513105 SCHWAB CHARLES CORP | 8,033 | 20,640 |
| 717081103 PFIZER INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 149123101 CATERPILLAR INC | 27,727 | 36,959 |
| 92343V104 VERIZON COMMUNICATIO | 30,218 | 26,390 |
| 893641100 TRANSDIGM GROUP INC | 12,347 | 20,232 |
| 461202103 INTUIT INC | 29,515 | 46,877 |
| G5494J103 LINDE PLC | ||
| 67066G104 NVIDIA CORP | 29,817 | 61,903 |
| G1151C101 ACCENTURE PLC CL A | ||
| 217204106 COPART INC COM | 33,964 | 49,000 |
| 595112103 MICRON TECHNOLOGY IN | ||
| G6095L109 APTIV PLC | 16,838 | 12,112 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 009066101 AIRBNB INC CL A | 17,063 | 17,018 |
| 00287Y109 ABBVIE INC | 33,994 | 34,093 |
| 617446448 MORGAN STANLEY | 22,329 | 23,313 |
| 20825C104 CONOCOPHILLIPS | 11,082 | 13,000 |
| 084670702 BERKSHIRE HATHAWAY I | 17,864 | 17,833 |
| 235851102 DANAHER CORP | 33,868 | 34,701 |
| 64110L106 NETFLIX.COM INC | 23,029 | 24,344 |
| 65339F101 NEXTERA ENERGY INC | 57,789 | 50,111 |
| 697435105 PALO ALTO NETWORKS I | 16,704 | 19,167 |
| 74340W103 PROLOGIS INC | 20,579 | 23,328 |
| 78409V104 S P GLOBAL INC | 17,038 | 22,026 |
| 81762P102 SERVICENOW INC | 16,369 | 17,662 |
| G29183103 EATON CORP PLC | 22,787 | 24,082 |
| N53745100 LYONDELLBASELL INDUS | 11,206 | 10,934 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288885 ISHARES MSCI EAFE GR | AT COST | 69,147 | 79,901 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 481,415 | 446,625 |
| 464287804 ISHARES CORE S P SMA | AT COST | 168,921 | 194,850 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 213,160 | 263,813 |
| 464287200 ISHARES CORE S P 500 | AT COST | 102,004 | 150,453 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 501,558 | 434,479 |
| 670700400 NUVEEN PREFERRED SEC | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 217,291 | 180,656 |
| 808524870 SCHWAB U S TIPS ETF | |||
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 71,757 | 78,150 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 285,467 | 436,347 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 107,244 | 116,334 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 210,921 | 188,077 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 193,392 | 174,238 |
| 808524847 SCHWAB US REIT ETF | AT COST | 108,392 | 107,692 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 31420B300 FEDERATED HERMES INS | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 00888Y508 INVESCO BALANCED RIS | AT COST | 56,380 | 55,826 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 89,490 | 92,693 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 5,340 | 4,982 | 4,982 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 719 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 334 | 0 | 334 | |
| CT CORPORATION - ANNUAL FEE | 538 | 0 | 538 | |
| MEETING EXPENSES | 432 | 0 | 432 | |
| OFFICE EQUIPMENT | 1,137 | 0 | 1,137 | |
| PO BOX, SHIPPINGS, COPIES | 713 | 0 | 713 | |
| SOFTWARE/WEBSITE/INTERNET | 861 | 0 | 861 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 181 | 181 | |
| FEDERAL TAX REFUND | 46 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 157 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 24,159 | 21,743 | 2,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,054 | 1,054 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,064 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 697 | 697 | 0 |