| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,700 | 0 | 2,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C 500 SHS | 6,098 | 70,465 |
| ALPHABET INC CL A 500 SHS | 6,134 | 69,845 |
| AMERICAN WATER WORKS 500 SHS | 19,029 | 65,995 |
| APPLE INC 900 SHS | 1,885 | 173,277 |
| BANK OF AMERICA CORP 1225 SHS | 9,914 | 41,246 |
| CME GROUP INC 275 SHS | 19,956 | 57,915 |
| CHEVRON CORP 400 SHS | 37,855 | 59,664 |
| CITIGROUP INC 525 SHS | 17,412 | 27,006 |
| COCA COLA CO 600 SHS | 22,040 | 35,358 |
| COMCAST CORPORATION CL A 800 SHS | 9,382 | 35,080 |
| CONOCOPHILLIPS 500 SHS | 30,037 | 58,035 |
| EXXON MOBIL CORP 700 SHS | 39,367 | 69,986 |
| META PLATFORMS INC CL A 125 SHS | 22,231 | 44,245 |
| HOME DEPOT INC 300 SHS | 13,404 | 103,965 |
| INTEL CORP 910 SHS | 25,532 | 45,727 |
| INVESCO DYNAMIC BIOTECHNOLOGY & GENOME 750 SHS | 17,145 | 49,380 |
| JPMORGAN 600 SHS | 16,093 | 102,060 |
| JOHNSON & JOHNSON 240 SHS | 15,126 | 37,618 |
| MERCK & CO INC 500 SHS | 22,172 | 54,510 |
| MICROSOFT CORP 350 SHS | 7,997 | 131,614 |
| NORTHERN TRUST CORP 600 SHS | 35,354 | 50,628 |
| NOVARTIS A G SPONSORED ADR 550 SHS | 35,153 | 55,533 |
| ORACLE CORP 800 SHS | 35,130 | 84,344 |
| PFIZER INC 950 SHS | 23,382 | 27,350 |
| PROCTER & GAMBLE CO 500 SHS | 35,247 | 73,270 |
| SALESFORCE.COM INC 150 SHS | 29,020 | 39,471 |
| UNITED PARCEL SERVICE INC CL B 300 SHS | 23,611 | 47,169 |
| WATERS CORP 175 SHS | 23,154 | 57,615 |
| QUALCOMM INC, 500 SHS | 66,270 | 72,315 |
| CROWDSTRIKE HOLDINGS INC CL A 75 SHS | 11,702 | 19,149 |
| GSK PLC ADR 1000 SHS | 42,641 | 37,060 |
| SHOPIFY INC A 750 SHS | 24,692 | 58,425 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL MIDCAP INDEX 3000 SHS | AT COST | 48,443 | 233,190 |
| ISHARES RUSSELL 2000 INDEX 1000 SHS | AT COST | 158,046 | 200,710 |
| JPMORGAN HEDGED EQUITY CL I 5644.23 SHS | AT COST | 125,000 | 159,337 |
| MFS INSTL INTERNATIONAL EQUITY 5886.327 SHS | AT COST | 135,760 | 193,896 |
| SPDR TECHNOLOGY SELECT SECTOR 1500 SHS | AT COST | 69,284 | 288,720 |
| VAGUARD HIGH DIVIDEND YIELD INDX 4150 SHS | AT COST | 232,686 | 463,264 |
| VANGUARD FTSE EMERGING MARKETS 2500 SHS | AT COST | 95,342 | 102,750 |
| VANGUARD MATERIALS INDEX FUND 200 SHS | AT COST | 16,040 | 37,988 |
| COHEN & STEERS PREFERRED SEC & INC 3594.812 SHS | AT COST | 50,400 | 42,347 |
| ISHARES BARCLAYS TIPS BONDS 720 SHS | AT COST | 74,864 | 77,393 |
| PIMCO ALL ASSET FUND INST 6344.921 SHS | AT COST | 73,601 | 69,858 |
| FKT REAL ESTATE OPPORTUNITIES FUND IV, LLC | AT COST | 100,000 | 100,000 |
| BLACKROCK HIGH YIELD BOND PORTFOLIO INSTITUTIONAL SHARES 6673.69 SHS | AT COST | 51,717 | 47,049 |
| ISHARES IBONDS DEC 2024 TERM CORPORATE ETF 4135 SHS | AT COST | 100,286 | 103,003 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION | 317,726 | 310,726 | 310,726 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARTWORK MANAGEMENT | 433 | 0 | 433 | |
| INSURANCE | 6,130 | 0 | 6,130 | |
| WEBSITE HOSTING | 3,637 | 0 | 3,637 | |
| FKT REAL ESTATE OPPORTUNITIES FUND IV - DEDUCTIONS PER K-1 | 0 | 415 | 0 | |
| PANEL DISCUSSIONS | 4,499 | 0 | 4,499 | |
| MISCELLANEOUS | 1,250 | 0 | 1,250 | |
| VIDEO PRODUCTION | 3,160 | 0 | 3,160 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FKT REAL ESTATE OPPORTUNITIES FUND IV PER K-1 | 0 | -977 | 0 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTION | 21 |
| PARTNERSHIP DISTRIBUTION | 2,218 |
| COST BASIS ADJUSTMENT - ARTWORK | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART MANAGEMENT - CONTRACTOR | 6,109 | 0 | 6,109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 TAX ESTIMATE | 389 | 0 | 0 | |
| FOREIGN TAXES | 1,468 | 1,468 | 0 |