| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 7,308 | 7,308 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02005NBQ2 ALLY FINANCIAL INC | 39,692 | 38,598 |
| 023135CF1 AMAZON.COM INC | 49,611 | 48,536 |
| 037833ET3 APPLE INC | 45,458 | 44,895 |
| 06051GKE8 VR BANK OF AMERICA | 48,397 | 48,068 |
| 075887BF5 BECTON DICKINSON AND | 42,128 | 39,370 |
| 097023DG7 BOEING CO | 47,880 | 47,245 |
| 125523CP3 CIGNA CORP | 42,982 | 41,701 |
| 15089QAJ3 CELANESE US HOLDINGS | 12,506 | 11,888 |
| 20030NBN0 COMCAST CORP | 47,259 | 43,944 |
| 231021AU0 CUMMINS INC | 43,773 | 42,188 |
| 29444UBK1 EQUINIX INC | 43,179 | 41,979 |
| 30303M8L9 META PLATFORMS INC | 40,372 | 40,584 |
| 38141GXJ8 GOLDMAN SACHS GROUP | 52,212 | 48,863 |
| 45866FAU8 INTERCONTINENTALEXCH | 45,199 | 44,221 |
| 46647PCZ7 VR JPMORGAN CHASE & | 44,997 | 44,268 |
| 579780AR8 MCCORMICK & CO | 42,599 | 41,427 |
| 61747YEZ4 VR MORGAN STANLEY 5. | 45,023 | 45,044 |
| 693506BU0 PPG INDUSTRIES INC | 43,078 | 41,594 |
| 776743AM8 ROPER TECHNOLOGIES | 43,767 | 42,062 |
| 78016FZS6 ROYAL BANK OF CANADA | 48,306 | 49,421 |
| 808513BF1 CHARLES SCHWAB CORP | 29,703 | 27,501 |
| 842587CV7 SOUTHERN CO | 42,643 | 43,410 |
| 89115A2A9 TORONTO-DOMINION BAN | 49,697 | 49,194 |
| 9128283F5 US TREASURY NOTE | 94,246 | 94,023 |
| 9128283W8 US TREASURY NOTE | 94,145 | 95,590 |
| 912828G38 US TREASURY NOTE 2.2 | 101,436 | 97,762 |
| 912828J27 US TREASURY NOTE 2.0 | 101,655 | 97,059 |
| 91282CBH3 US TREASURY NOTE | 95,352 | 92,391 |
| 91282CBT7 US TREASURY NOTE | 94,859 | 92,777 |
| 91282CCJ8 US TREASURY NOTE | 96,178 | 92,473 |
| 91282CDQ1 US TREASURY NOTE 1.2 | 96,328 | 92,305 |
| 91282CHE4 US TREASURY NOTE | 97,832 | 98,941 |
| 961214FK4 WESTPAC BANKING CORP | 51,331 | 51,657 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 18,098 | 26,035 |
| 00724F101 ADOBE INC | 17,745 | 22,074 |
| 007903107 ADVANCED MICRO DEVIC | 15,007 | 26,534 |
| 02079K107 ALPHABET INC CL C | 23,997 | 92,591 |
| 037833100 APPLE INC | 3,935 | 130,535 |
| 09247X101 BLACKROCK INC | 11,084 | 25,166 |
| 09260D107 BLACKSTONE INC | 17,318 | 35,872 |
| 097023105 BOEING CO | 18,875 | 33,104 |
| 09857L108 BOOKING HOLDINGS INC | 20,798 | 39,019 |
| 11135F101 BROADCOM INC | 14,541 | 60,278 |
| 150870103 CELANESE CORP | 18,823 | 39,930 |
| 17275R102 CISCO SYSTEMS INC | 10,048 | 23,896 |
| 172967424 CITIGROUP INC. | 27,358 | 27,572 |
| 192446102 COGNIZANT TECH SOLUT | 12,507 | 17,598 |
| 25243Q205 DIAGEO PLC - ADR | 13,911 | 18,353 |
| 285512109 ELECTRONIC ARTS INC | 10,969 | 17,922 |
| 30303M102 META PLATFORMS INC | 26,749 | 48,846 |
| 437076102 HOME DEPOT INC | 20,205 | 22,179 |
| 460690100 INTERPUBLIC GROUP CO | 7,237 | 12,501 |
| 46625H100 JPMORGAN CHASE & CO | 17,336 | 45,587 |
| 512807108 LAM RESEARCH CORP CO | 8,032 | 33,680 |
| 532457108 ELI LILLY & CO COM | 5,986 | 48,382 |
| 56501R106 MANULIFE FINANCIAL C | 18,271 | 29,968 |
| 580135101 MCDONALDS CORP | 17,477 | 17,791 |
| 58933Y105 MERCK & CO INC NEW | 18,497 | 33,251 |
| 594918104 MICROSOFT CORP | 18,613 | 138,759 |
| 609207105 MONDELEZ INTERNATION | 13,253 | 22,453 |
| 654106103 NIKE INC CL B | 7,796 | 15,634 |
| 75513E101 RTX CORP | 28,923 | 32,394 |
| 7591EP100 REGIONS FINL CORP NE | 20,809 | 19,748 |
| 855244109 STARBUCKS CORP COM | 17,675 | 17,186 |
| 867224107 SUNCOR ENERGY INC NE | 24,256 | 33,193 |
| 87612E106 TARGET CORP | 5,090 | 14,384 |
| 883556102 THERMO FISHER SCIENT | 4,150 | 21,762 |
| 891160509 TORONTO DOMINION BK | 23,075 | 28,110 |
| 89151E109 TOTALENERGIES SE -SP | 26,836 | 38,070 |
| 904767704 UNILEVER PLC - ADR | 13,334 | 12,168 |
| 907818108 UNION PACIFIC CORP | 2,896 | 18,667 |
| 911312106 UNITED PARCEL SERVIC | 14,299 | 23,899 |
| 91324P102 UNITEDHEALTH GROUP I | 3,844 | 45,276 |
| 92826C839 VISA INC-CLASS A SHR | 22,761 | 33,325 |
| 94106L109 WASTE MANAGEMENT INC | 11,896 | 19,522 |
| G29183103 EATON CORP PLC | 20,870 | 42,866 |
| H2906T109 GARMIN LTD | 19,954 | 28,150 |
| H84989104 TE CONNECTIVITY LTD | 13,804 | 21,216 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 91,889 | 84,621 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 102,775 | 96,216 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 104,047 | 83,710 |
| 464288281 ISHARES JP MORGAN US | AT COST | 240,292 | 238,859 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 282,346 | 289,842 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 110,023 | 94,876 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 252,299 | 391,300 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 150,000 | 136,027 |
| MI0324951 BRAZOS COUNTY TX MIN | AT COST | 1 | 19,417 |
| MI0324969 GRIMES COUNTY TEXAS | AT COST | 1 | 10,928 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 175 |
| ROC ON CY SALES | 11 |
| PY RETURN OF CAPITAL ADJUSTMENT | 399 |
| TAX LOT BASIS ADJUSTMENT | 57 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 1,855 | 1,891 | 1,891 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 693 | 0 | |
| ROYALTY INCOME | 8,218 | 8,218 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 803 |
| COST BASIS ADJUSTMENT | 301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 4,840 | 4,840 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 2,875 | 2,874 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,856 | 1,856 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 74 | 74 | 0 |