| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,500 | 10,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 150 CHERRY ST-'03 | 2003-01-01 | 655,000 | 655,000 | SL | 10 | ||||
| CAPITOL IMPROV-'03 | 2003-01-01 | 59,814 | 59,814 | SL | 10 | ||||
| ARCHITECT FEES-'03 | 2003-01-01 | 19,692 | 19,692 | SL | 10 | ||||
| FURNITURE-'03 | 2003-01-01 | 355 | 355 | SL | 5 | ||||
| ARCHITECT FEES-'04 | 2004-01-01 | 17,239 | 17,239 | SL | 10 | ||||
| CAPITOL IMPROV-'04 | 2004-01-01 | 450,039 | 450,039 | SL | 10 | ||||
| CAPITOL IMPROV-'05 | 2005-01-01 | 904,326 | 904,326 | SL | 10 | ||||
| ARCHITECT FEES-'05 | 2005-01-01 | 33,307 | 33,307 | SL | 10 | ||||
| HEATING SYSTEM-'05 | 2005-01-01 | 4,364 | 4,364 | SL | 10 | ||||
| ROOF-'05 | 2005-01-01 | 101,531 | 101,531 | SL | 10 | ||||
| ELEC SERVICE-'05 | 2005-01-01 | 15,385 | 15,385 | SL | 10 | ||||
| LIGHTING-'05 | 2005-01-01 | 15,000 | 15,000 | SL | 10 | ||||
| SOUND SYSTEM-'05 | 2005-01-01 | 1,492 | 1,492 | SL | 5 | ||||
| KITCHEN EQUIP-'05 | 2005-01-01 | 46,145 | 46,145 | SL | 5 | ||||
| 150 CHERRY ST-'06 | 2006-01-01 | 105,485 | 105,485 | SL | 10 | ||||
| CAPITOL IMPROV-'06 | 2006-01-01 | 752,664 | 752,664 | SL | 10 | ||||
| ARCHITECT FEES-'06 | 2006-01-01 | 20,030 | 20,030 | SL | 10 | ||||
| HEATING SYSTEM-'06 | 2006-01-01 | 998 | 998 | SL | 10 | ||||
| ELEC SERVICE-'06 | 2006-01-01 | 4,000 | 4,000 | SL | 10 | ||||
| LIGHTING-'06 | 2006-01-01 | 27,230 | 27,230 | SL | 10 | ||||
| SOUND SYSTEM-'06 | 2006-01-01 | 4,023 | 4,023 | SL | 5 | ||||
| COMPUTER EQUIP-'06 | 2006-01-01 | 24,572 | 24,572 | SL | 5 | ||||
| KITCHEN EQUIP-'06 | 2006-01-01 | 81,660 | 81,660 | SL | 5 | ||||
| CAFE FURNITURE-'06 | 2006-01-01 | 2,810 | 2,810 | SL | 5 | ||||
| 150 CHERRY ST-'07 | 2007-01-01 | 65,928 | 65,928 | SL | 10 | ||||
| CAPITOL IMPROV-'07 | 2007-01-01 | 117,713 | 117,713 | SL | 10 | ||||
| ARCHITECT FEES-'07 | 2007-01-01 | 333 | 333 | SL | 10 | ||||
| HEATING SYSTEM-'07 | 2007-01-01 | 363 | 363 | SL | 10 | ||||
| LIGHTING-'07 | 2007-01-01 | 2,560 | 2,560 | SL | 10 | ||||
| SOUND SYSTEM-'07 | 2007-01-01 | 4,713 | 4,713 | SL | 5 | ||||
| COMPUTER EQUIP-'07 | 2007-01-01 | 9,806 | 9,806 | SL | 5 | ||||
| SECURITY SYS-'07 | 2007-01-01 | 10,229 | 10,229 | SL | 5 | ||||
| KITCHEN EQUIP-'07 | 2007-01-01 | 44,366 | 44,366 | SL | 5 | ||||
| FURNITURE-'07 | 2007-01-01 | 3,393 | 3,393 | SL | 5 | ||||
| CAFE FURNITURE-'07 | 2007-01-01 | 17,371 | 17,371 | SL | 5 | ||||
| INSTRUMENTS-'07 | 2007-01-01 | 2,198 | 2,198 | SL | 5 | ||||
| CAPITOL IMPROV-'08 | 2008-01-01 | 8,799 | 8,799 | SL | 10 | ||||
| SOUND SYSTEM-'08 | 2008-01-01 | 51,464 | 51,464 | SL | 5 | ||||
| KITCHEN EQUIP-'08 | 2008-01-01 | 567 | 567 | SL | 5 | ||||
| FURNITURE-'08 | 2008-01-01 | 1,750 | 1,750 | SL | 5 | ||||
| CAFE FURNITURE-'08 | 2008-01-01 | 3,428 | 3,428 | SL | 5 | ||||
| INSTRUMENTS-'08 | 2008-01-01 | 268 | 268 | SL | 5 | ||||
| CAPITOL IMPROV-'09 | 2009-01-01 | 4,835 | 4,835 | SL | 10 | ||||
| SOUND SYSTEM-'09 | 2009-01-01 | 8,158 | 8,158 | SL | 5 | ||||
| COMPUTER EQUIP-'09 | 2009-01-01 | 4,490 | 4,490 | SL | 5 | ||||
| SECURITY SYS-'09 | 2009-01-01 | 14,915 | 14,915 | SL | 5 | ||||
| FURNITURE-'09 | 2009-01-01 | 2,016 | 2,016 | SL | 5 | ||||
| INSTRUMENTS-'09 | 2009-01-01 | 1,760 | 1,760 | SL | 5 | ||||
| CAPITOL IMPROV-'10 | 2010-01-01 | 7,772 | 7,772 | SL | 10 | ||||
| COMPUTER EQUIP-'10 | 2010-01-01 | 1,519 | 1,519 | SL | 5 | ||||
| SECURITY SYS-'10 | 2010-01-01 | 1,325 | 1,325 | SL | 5 | ||||
| INSTRUMENTS-'10 | 2010-01-01 | 3,653 | 3,653 | SL | 5 | ||||
| KITCHEN EQUIP-'11 | 2011-01-01 | 2,000 | 2,000 | SL | 5 | ||||
| CAFE FURNITURE-'11 | 2011-01-01 | 2,103 | 2,103 | SL | 5 | ||||
| SOUND SYSTEM-'12 | 2012-01-01 | 5,983 | 5,983 | SL | 5 | ||||
| COMPUTER EQUIP-'12 | 2012-01-01 | 2,877 | 2,877 | SL | 5 | ||||
| KITCHEN EQUIP-'12 | 2012-01-01 | 9,587 | 9,587 | SL | 5 | ||||
| INSTRUMENTS-'12 | 2012-01-01 | 1,500 | 1,500 | SL | 5 | ||||
| KITCHEN EQUIP-'13 | 2013-01-01 | 5,196 | 5,196 | SL | 5 | ||||
| COMPUTER EQUIP-'14 | 2014-01-01 | 816 | 816 | SL | 1 | ||||
| KITCHEN RENO-'14 | 2014-01-01 | 62,482 | 62,482 | SL | 5 | ||||
| KITCHEN RENO-'15 | 2015-01-01 | 8,365 | 8,365 | SL | 5 | ||||
| KITCHEN EQUIP-'18 | 2018-01-01 | 3,640 | 3,640 | SL | 5 | ||||
| CAFE REVAMP-'18 | 2018-01-01 | 103,836 | 103,836 | SL | 5 | ||||
| 7TH BEATITUDE BLDG | 2020-01-01 | 500,500 | 38,500 | SL | 39 | 12,833 | |||
| 7TH BEATITUDE LAND | 2020-01-01 | 269,500 | L | ||||||
| DELFRATE RD BLDG | 2021-01-01 | 607,698 | 31,164 | SL | 39 | 15,582 | |||
| DELFRATE RD LAND | 2021-01-01 | 300,660 | L | ||||||
| LIONSGATE EQUIP-22 | 2022-01-01 | 11,273 | 2,255 | SL | 5 | 2,255 | |||
| DELFRATE WINDOWS | 2022-01-01 | 8,035 | 804 | SL | 10 | 804 | |||
| HFOR KIT. CABINET | 2023-05-17 | 3,947 | SL | 5 | 460 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENT A | 10,009,180 | 14,279,279 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 150 CHERRY ST-'03 | 655,000 | 655,000 | ||
| CAPITOL IMPROV-'03 | 59,814 | 59,814 | ||
| ARCHITECT FEES-'03 | 19,692 | 19,692 | ||
| FURNITURE-'03 | 355 | 355 | ||
| ARCHITECT FEES-'04 | 17,239 | 17,239 | ||
| CAPITOL IMPROV-'04 | 450,039 | 450,039 | ||
| CAPITOL IMPROV-'05 | 904,326 | 904,326 | ||
| ARCHITECT FEES-'05 | 33,307 | 33,307 | ||
| HEATING SYSTEM-'05 | 4,364 | 4,364 | ||
| ROOF-'05 | 101,531 | 101,531 | ||
| ELEC SERVICE-'05 | 15,385 | 15,385 | ||
| LIGHTING-'05 | 15,000 | 15,000 | ||
| SOUND SYSTEM-'05 | 1,492 | 1,492 | ||
| KITCHEN EQUIP-'05 | 46,145 | 46,145 | ||
| 150 CHERRY ST-'06 | 105,485 | 105,485 | ||
| CAPITOL IMPROV-'06 | 752,664 | 752,664 | ||
| ARCHITECT FEES-'06 | 20,030 | 20,030 | ||
| HEATING SYSTEM-'06 | 998 | 998 | ||
| ELEC SERVICE-'06 | 4,000 | 4,000 | ||
| LIGHTING-'06 | 27,230 | 27,230 | ||
| SOUND SYSTEM-'06 | 4,023 | 4,023 | ||
| COMPUTER EQUIP-'06 | 24,572 | 24,572 | ||
| KITCHEN EQUIP-'06 | 81,660 | 81,660 | ||
| CAFE FURNITURE-'06 | 2,810 | 2,810 | ||
| 150 CHERRY ST-'07 | 65,928 | 65,928 | ||
| CAPITOL IMPROV-'07 | 117,713 | 117,713 | ||
| ARCHITECT FEES-'07 | 333 | 333 | ||
| HEATING SYSTEM-'07 | 363 | 363 | ||
| LIGHTING-'07 | 2,560 | 2,560 | ||
| SOUND SYSTEM-'07 | 4,713 | 4,713 | ||
| COMPUTER EQUIP-'07 | 9,806 | 9,806 | ||
| SECURITY SYS-'07 | 10,229 | 10,229 | ||
| KITCHEN EQUIP-'07 | 44,366 | 44,366 | ||
| FURNITURE-'07 | 3,393 | 3,393 | ||
| CAFE FURNITURE-'07 | 17,371 | 17,371 | ||
| INSTRUMENTS-'07 | 2,198 | 2,198 | ||
| CAPITOL IMPROV-'08 | 8,799 | 8,799 | ||
| SOUND SYSTEM-'08 | 51,464 | 51,464 | ||
| KITCHEN EQUIP-'08 | 567 | 567 | ||
| FURNITURE-'08 | 1,750 | 1,750 | ||
| CAFE FURNITURE-'08 | 3,428 | 3,428 | ||
| INSTRUMENTS-'08 | 268 | 268 | ||
| CAPITOL IMPROV-'09 | 4,835 | 4,835 | ||
| SOUND SYSTEM-'09 | 8,158 | 8,158 | ||
| COMPUTER EQUIP-'09 | 4,490 | 4,490 | ||
| SECURITY SYS-'09 | 14,915 | 14,915 | ||
| FURNITURE-'09 | 2,016 | 2,016 | ||
| INSTRUMENTS-'09 | 1,760 | 1,760 | ||
| CAPITOL IMPROV-'10 | 7,772 | 7,772 | ||
| COMPUTER EQUIP-'10 | 1,519 | 1,519 | ||
| SECURITY SYS-'10 | 1,325 | 1,325 | ||
| INSTRUMENTS-'10 | 3,653 | 3,653 | ||
| KITCHEN EQUIP-'11 | 2,000 | 2,000 | ||
| CAFE FURNITURE-'11 | 2,103 | 2,103 | ||
| SOUND SYSTEM-'12 | 5,983 | 5,983 | ||
| COMPUTER EQUIP-'12 | 2,877 | 2,877 | ||
| KITCHEN EQUIP-'12 | 9,587 | 9,587 | ||
| INSTRUMENTS-'12 | 1,500 | 1,500 | ||
| KITCHEN EQUIP-'13 | 5,196 | 5,196 | ||
| COMPUTER EQUIP-'14 | 816 | 816 | ||
| KITCHEN RENO-'14 | 62,482 | 62,482 | ||
| KITCHEN RENO-'15 | 8,365 | 8,365 | ||
| KITCHEN EQUIP-'18 | 3,640 | 3,640 | ||
| CAFE REVAMP-'18 | 103,836 | 103,836 | ||
| 7TH BEATITUDE BLDG | 500,500 | 51,333 | 449,167 | |
| 7TH BEATITUDE LAND | 269,500 | 269,500 | ||
| DELFRATE RD BLDG | 607,698 | 46,746 | 560,952 | |
| DELFRATE RD LAND | 300,660 | 300,660 | ||
| LIONSGATE EQUIP-22 | 11,273 | 4,510 | 6,763 | |
| DELFRATE WINDOWS | 8,035 | 1,608 | 6,427 | |
| HFOR KIT. CABINET | 3,947 | 460 | 3,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,260 | 2,260 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 180 | 180 | ||
| SECRETARY OF STATE | 70 | 70 | ||
| MISCELLANEOUS | 2,193 | 2,193 | ||
| BOND PREMIUM | 44 | 44 | ||
| OFFICE SUPPLIES | 142 | 142 | ||
| SECURITY | 568 | 568 | ||
| TELEPHONE | 3,769 | 3,769 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MORGAN STANLEY SMITH BARNEY-OTHER INCOME | 15,200 | 15,200 | |
| OTHER MISCELLANEOUS INCOME | 215 | 215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 86,410 | 86,410 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,643 | 9,643 | ||
| STATE TAXES | 777 | |||
| FEDERAL TAXES | 4,371 |