| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,900 | 10,450 | 0 | 10,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FIREWALL | 2006-12-15 | 780 | 780 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PIX 501-50 3DES BUNDLE | 2006-12-15 | 575 | 575 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| HP LASERJET P2034N PRINTER | 2010-04-29 | 673 | 673 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP COMPUTER | 2011-04-30 | 2,207 | 2,207 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER WITH DOCKING STATION - VON | 2013-05-13 | 2,607 | 2,607 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| IPAD - BOB | 2013-08-23 | 813 | 813 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER - BOB | 2014-05-31 | 3,204 | 3,204 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 2 LAPTOPS FOR USE AT KVCC | 2014-10-27 | 1,862 | 1,862 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MAC PRO NOTEBOOK | 2015-01-21 | 2,701 | 2,701 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SURFACE PRO TABLET | 2015-03-31 | 1,410 | 1,410 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SHARP COPIER | 2016-02-17 | 7,623 | 7,283 | 200DB | 7.000000000000 | 340 | 0 | 340 | |
| OFFICE FURNITURE | 2018-04-27 | 53,050 | 41,213 | 200DB | 7.000000000000 | 4,735 | 0 | 4,735 | |
| CHAIRS | 2018-06-12 | 657 | 619 | 200DB | 5.000000000000 | 38 | 0 | 38 | |
| FURNITURE | 2018-09-10 | 11,290 | 10,640 | 200DB | 5.000000000000 | 650 | 0 | 650 | |
| CHAIRS | 2018-10-02 | 658 | 620 | 200DB | 5.000000000000 | 38 | 0 | 38 | |
| FURNITURE | 2018-12-18 | 1,511 | 1,424 | 200DB | 5.000000000000 | 87 | 0 | 87 | |
| HP PROBOOK 640 G4 14" LCD NOTEBOOK | 2019-05-30 | 2,638 | 2,182 | 200DB | 5.000000000000 | 304 | 0 | 304 | |
| HP PROBOOK 640 G4 14" LCD NOTEBOOK | 2019-05-30 | 2,638 | 2,182 | 200DB | 5.000000000000 | 304 | 0 | 304 | |
| COPIER | 2020-01-03 | 13,990 | 7,872 | 200DB | 7.000000000000 | 1,748 | 0 | 1,748 | |
| LAPTOP | 2021-01-31 | 3,238 | 1,975 | 200DB | 5.000000000000 | 505 | 0 | 505 | |
| CAMERA | 2021-10-11 | 2,717 | 845 | 200DB | 7.000000000000 | 535 | 0 | 535 | |
| CHROMEBOOK CHARGING CARTS | 2021-12-30 | 3,257 | 1,400 | 200DB | 5.000000000000 | 743 | 0 | 743 | |
| ZORI LECTERN WORKSTATION | 2021-12-30 | 1,457 | 453 | 200DB | 7.000000000000 | 287 | 0 | 287 | |
| ZORI COMMAND CENTER | 2021-12-30 | 2,671 | 831 | 200DB | 7.000000000000 | 526 | 0 | 526 | |
| 24 ZORI T-LEG FLIP BASE | 2021-12-30 | 22,162 | 6,897 | 200DB | 7.000000000000 | 4,361 | 0 | 4,361 | |
| OFFICE FURNITURE | 2021-12-30 | 632,417 | 196,824 | 200DB | 7.000000000000 | 124,455 | 0 | 124,455 | |
| 29 HIGHTOWER CHAIRS | 2021-12-30 | 12,839 | 3,996 | 200DB | 7.000000000000 | 2,527 | 0 | 2,527 | |
| 29 HIGHTOWER CHAIRS | 2021-12-30 | 12,065 | 3,755 | 200DB | 7.000000000000 | 2,374 | 0 | 2,374 | |
| 3 HIGHTOWER CHAIRS | 2021-12-30 | 3,111 | 968 | 200DB | 7.000000000000 | 612 | 0 | 612 | |
| 2 HIGHTOWER KONA LAPTOP TABLES | 2021-12-30 | 1,206 | 375 | 200DB | 7.000000000000 | 237 | 0 | 237 | |
| KETTALNORT EGG SWING CHAIR | 2021-12-30 | 4,972 | 1,548 | 200DB | 7.000000000000 | 979 | 0 | 979 | |
| 4 INTERMETRO METRO 5 TIER WIRE CARTS | 2021-12-30 | 1,553 | 483 | 200DB | 7.000000000000 | 306 | 0 | 306 | |
| 2 INTERMETRO METRO 5 TIER WIRE CARTS | 2021-12-30 | 777 | 242 | 200DB | 7.000000000000 | 153 | 0 | 153 | |
| INTERMETRO METRO 5 TIER WIRE CART | 2021-12-30 | 351 | 109 | 200DB | 7.000000000000 | 69 | 0 | 69 | |
| 4 SANDLERSEA DUNAS CHAIRS | 2021-12-30 | 3,730 | 1,161 | 200DB | 7.000000000000 | 734 | 0 | 734 | |
| 4 SANDLER SEATING DUNAS CHAIRS | 2021-12-30 | 4,878 | 1,518 | 200DB | 7.000000000000 | 960 | 0 | 960 | |
| 4 SANDLER SEATING CHAIRS | 2021-12-30 | 4,143 | 1,289 | 200DB | 7.000000000000 | 815 | 0 | 815 | |
| 17 SANDLER SEATING DUNAS CHAIRS | 2021-12-30 | 18,394 | 5,725 | 200DB | 7.000000000000 | 3,620 | 0 | 3,620 | |
| 6 SANDLER SEATING DUNAS CHAIRS | 2021-12-30 | 6,502 | 2,024 | 200DB | 7.000000000000 | 1,280 | 0 | 1,280 | |
| 6 SANDLER SEATING DUNAS CHAIRS | 2021-12-30 | 6,502 | 2,024 | 200DB | 7.000000000000 | 1,280 | 0 | 1,280 | |
| STOOL | 2021-12-30 | 2,333 | 726 | 200DB | 7.000000000000 | 459 | 0 | 459 | |
| 5 DICE SENSORY WALLS | 2021-12-30 | 4,196 | 1,306 | 200DB | 7.000000000000 | 826 | 0 | 826 | |
| TOMAS BLOCK PILLOWS | 2021-12-30 | 146 | 45 | 200DB | 7.000000000000 | 29 | 0 | 29 | |
| FAT CAT REBEL FOOSBALL TABLE | 2021-12-30 | 670 | 208 | 200DB | 7.000000000000 | 132 | 0 | 132 | |
| AIDAN CHAIR & OTTOMAN | 2021-12-30 | 2,910 | 906 | 200DB | 7.000000000000 | 573 | 0 | 573 | |
| METAL BAR CART | 2021-12-30 | 9,008 | 2,804 | 200DB | 7.000000000000 | 1,773 | 0 | 1,773 | |
| FILE CABINETS | 2021-12-30 | 12,142 | 3,779 | 200DB | 7.000000000000 | 2,389 | 0 | 2,389 | |
| BOOKCASES | 2021-12-30 | 600 | 187 | 200DB | 7.000000000000 | 118 | 0 | 118 | |
| 2 COAT RACKS | 2021-12-30 | 699 | 217 | 200DB | 7.000000000000 | 138 | 0 | 138 | |
| BLUDOT FLOOR LAMPS | 2021-12-30 | 1,699 | 529 | 200DB | 7.000000000000 | 334 | 0 | 334 | |
| BLUDOT SINDER RUG | 2021-12-30 | 2,001 | 623 | 200DB | 7.000000000000 | 394 | 0 | 394 | |
| BLUDOT PEEK 2 DOOR 2 DRAWER DRESSER | 2021-12-30 | 2,201 | 685 | 200DB | 7.000000000000 | 433 | 0 | 433 | |
| BLUDOT CIRCULAR TALL SIDE TABLE | 2021-12-30 | 600 | 187 | 200DB | 7.000000000000 | 118 | 0 | 118 | |
| 3 CARL HANSEN WING LOUNGE CHAIRS | 2021-12-30 | 16,301 | 5,073 | 200DB | 7.000000000000 | 3,208 | 0 | 3,208 | |
| 2 LAGUNITAS HIGH LOUNGE CHAIRS | 2021-12-30 | 4,673 | 1,454 | 200DB | 7.000000000000 | 920 | 0 | 920 | |
| 2 LAGUNITAS 3 SEAT LOW LOUNGE CHAIR | 2021-12-30 | 7,653 | 2,382 | 200DB | 7.000000000000 | 1,506 | 0 | 1,506 | |
| 2 LAGUNITAS 3 SEAT HIGH LOUNGE CHAIRS | 2021-12-30 | 9,486 | 2,952 | 200DB | 7.000000000000 | 1,867 | 0 | 1,867 | |
| LAGUNITAS 3 SEAT LOW LOUNGE CHAIR | 2021-12-30 | 3,266 | 1,016 | 200DB | 7.000000000000 | 643 | 0 | 643 | |
| 2 LAGUNITAS HIGH 1 SEAT LOUNGE CHAIRS | 2021-12-30 | 8,625 | 2,684 | 200DB | 7.000000000000 | 1,697 | 0 | 1,697 | |
| 2 LAGUNITAS LOW LOUNGE CHAIRS | 2021-12-30 | 6,130 | 1,908 | 200DB | 7.000000000000 | 1,206 | 0 | 1,206 | |
| 3 LAGUNITAS RECTANGLE TABLES | 2021-12-30 | 4,950 | 1,540 | 200DB | 7.000000000000 | 974 | 0 | 974 | |
| 14 LUCY SIDE CHAIRS | 2021-12-30 | 16,058 | 4,998 | 200DB | 7.000000000000 | 3,160 | 0 | 3,160 | |
| FURNITURE | 2021-12-30 | 45,052 | 14,021 | 200DB | 7.000000000000 | 8,866 | 0 | 8,866 | |
| FILE CABINETS | 2021-12-30 | 26,989 | 8,400 | 200DB | 7.000000000000 | 5,311 | 0 | 5,311 | |
| CUBBIES | 2021-12-30 | 8,369 | 2,605 | 200DB | 7.000000000000 | 1,647 | 0 | 1,647 | |
| ARTWORK - SEBASTIAN SANDU, MARIA AND HANNA, OIL ON CANVAS 2021 | 2022-10-12 | 4,320 | 154 | 200DB | 7.000000000000 | 1,190 | 0 | 1,190 | |
| COMPUTER (JOHN OLIVER) | 2022-02-16 | 2,861 | 1,001 | 200DB | 5.000000000000 | 744 | 0 | 744 | |
| RECORDING SUDIO VIDEO COMPUTER PROCESSOR | 2023-05-16 | 3,563 | 200DB | 5.000000000000 | 712 | 0 | 712 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 10,388,169 | 11,811,900 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIREWALL | 780 | 780 | 0 | |
| PIX 501-50 3DES BUNDLE | 575 | 575 | 0 | |
| HP LASERJET P2034N PRINTER | 673 | 673 | 0 | |
| LAPTOP COMPUTER | 2,207 | 2,207 | 0 | |
| COMPUTER WITH DOCKING STATION - VON | 2,607 | 2,607 | 0 | |
| IPAD - BOB | 813 | 813 | 0 | |
| COMPUTER - BOB | 3,204 | 3,204 | 0 | |
| 2 LAPTOPS FOR USE AT KVCC | 1,862 | 1,862 | 0 | |
| MAC PRO NOTEBOOK | 2,701 | 2,701 | 0 | |
| SURFACE PRO TABLET | 1,410 | 1,410 | 0 | |
| SHARP COPIER | 7,623 | 7,623 | 0 | |
| OFFICE FURNITURE | 53,050 | 45,948 | 7,102 | |
| CHAIRS | 657 | 657 | 0 | |
| FURNITURE | 11,290 | 11,290 | 0 | |
| CHAIRS | 658 | 658 | 0 | |
| FURNITURE | 1,511 | 1,511 | 0 | |
| HP PROBOOK 640 G4 14" LCD NOTEBOOK | 2,638 | 2,486 | 152 | |
| HP PROBOOK 640 G4 14" LCD NOTEBOOK | 2,638 | 2,486 | 152 | |
| COPIER | 13,990 | 9,620 | 4,370 | |
| LAPTOP | 3,238 | 2,480 | 758 | |
| CAMERA | 2,717 | 1,380 | 1,337 | |
| CHROMEBOOK CHARGING CARTS | 3,257 | 2,143 | 1,114 | |
| ZORI LECTERN WORKSTATION | 1,457 | 740 | 717 | |
| ZORI COMMAND CENTER | 2,671 | 1,357 | 1,314 | |
| 24 ZORI T-LEG FLIP BASE | 22,162 | 11,258 | 10,904 | |
| OFFICE FURNITURE | 632,417 | 321,279 | 311,138 | |
| 29 HIGHTOWER CHAIRS | 12,839 | 6,523 | 6,316 | |
| 29 HIGHTOWER CHAIRS | 12,065 | 6,129 | 5,936 | |
| 3 HIGHTOWER CHAIRS | 3,111 | 1,580 | 1,531 | |
| 2 HIGHTOWER KONA LAPTOP TABLES | 1,206 | 612 | 594 | |
| KETTALNORT EGG SWING CHAIR | 4,972 | 2,527 | 2,445 | |
| 4 INTERMETRO METRO 5 TIER WIRE CARTS | 1,553 | 789 | 764 | |
| 2 INTERMETRO METRO 5 TIER WIRE CARTS | 777 | 395 | 382 | |
| INTERMETRO METRO 5 TIER WIRE CART | 351 | 178 | 173 | |
| 4 SANDLERSEA DUNAS CHAIRS | 3,730 | 1,895 | 1,835 | |
| 4 SANDLER SEATING DUNAS CHAIRS | 4,878 | 2,478 | 2,400 | |
| 4 SANDLER SEATING CHAIRS | 4,143 | 2,104 | 2,039 | |
| 17 SANDLER SEATING DUNAS CHAIRS | 18,394 | 9,345 | 9,049 | |
| 6 SANDLER SEATING DUNAS CHAIRS | 6,502 | 3,304 | 3,198 | |
| 6 SANDLER SEATING DUNAS CHAIRS | 6,502 | 3,304 | 3,198 | |
| STOOL | 2,333 | 1,185 | 1,148 | |
| 5 DICE SENSORY WALLS | 4,196 | 2,132 | 2,064 | |
| TOMAS BLOCK PILLOWS | 146 | 74 | 72 | |
| FAT CAT REBEL FOOSBALL TABLE | 670 | 340 | 330 | |
| AIDAN CHAIR & OTTOMAN | 2,910 | 1,479 | 1,431 | |
| METAL BAR CART | 9,008 | 4,577 | 4,431 | |
| FILE CABINETS | 12,142 | 6,168 | 5,974 | |
| BOOKCASES | 600 | 305 | 295 | |
| 2 COAT RACKS | 699 | 355 | 344 | |
| BLUDOT FLOOR LAMPS | 1,699 | 863 | 836 | |
| BLUDOT SINDER RUG | 2,001 | 1,017 | 984 | |
| BLUDOT PEEK 2 DOOR 2 DRAWER DRESSER | 2,201 | 1,118 | 1,083 | |
| BLUDOT CIRCULAR TALL SIDE TABLE | 600 | 305 | 295 | |
| 3 CARL HANSEN WING LOUNGE CHAIRS | 16,301 | 8,281 | 8,020 | |
| 2 LAGUNITAS HIGH LOUNGE CHAIRS | 4,673 | 2,374 | 2,299 | |
| 2 LAGUNITAS 3 SEAT LOW LOUNGE CHAIR | 7,653 | 3,888 | 3,765 | |
| 2 LAGUNITAS 3 SEAT HIGH LOUNGE CHAIRS | 9,486 | 4,819 | 4,667 | |
| LAGUNITAS 3 SEAT LOW LOUNGE CHAIR | 3,266 | 1,659 | 1,607 | |
| 2 LAGUNITAS HIGH 1 SEAT LOUNGE CHAIRS | 8,625 | 4,381 | 4,244 | |
| 2 LAGUNITAS LOW LOUNGE CHAIRS | 6,130 | 3,114 | 3,016 | |
| 3 LAGUNITAS RECTANGLE TABLES | 4,950 | 2,514 | 2,436 | |
| 14 LUCY SIDE CHAIRS | 16,058 | 8,158 | 7,900 | |
| FURNITURE | 45,052 | 22,887 | 22,165 | |
| FILE CABINETS | 26,989 | 13,711 | 13,278 | |
| CUBBIES | 8,369 | 4,252 | 4,117 | |
| ARTWORK - SEBASTIAN SANDU, MARIA AND HANNA, OIL ON CANVAS 2021 | 4,320 | 1,344 | 2,976 | |
| COMPUTER (JOHN OLIVER) | 2,861 | 1,745 | 1,116 | |
| RECORDING SUDIO VIDEO COMPUTER PROCESSOR | 3,563 | 712 | 2,851 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,623 | 0 | 0 | 4,623 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,759 | 0 | 0 | 8,759 |
| OFFICE SUPPLIES | 31,250 | 0 | 0 | 31,250 |
| MISCELLANEOUS | 3,686 | 0 | 0 | 3,686 |
| SCHOLARSHIPS | 20,622,214 | 0 | 0 | 20,622,214 |
| DIRECT DEPOSIT FEES | 1,187 | 0 | 0 | 1,187 |
| PARKING | 227 | 0 | 0 | 227 |
| RESEARCH & SURVEY SERVICE | 11,831 | 0 | 0 | 11,831 |
| SUBSCRIPTIONS | 49,191 | 0 | 0 | 49,191 |
| MEMBERSHIP FEES | 139 | 0 | 0 | 139 |
| TECHNOLOGY | 63,643 | 0 | 0 | 63,643 |
| CONTRACT LABOR | 126,110 | 0 | 0 | 126,110 |
| CREATIVE COLLABORATION | 63,054 | 0 | 0 | 63,054 |
| PERSONNEL CULTURE | 35,267 | 0 | 0 | 35,267 |
| POSTAGE AND MAILING | 2,736 | 0 | 0 | 2,736 |
| EVENTS AND PROGRAMMING | 81,020 | 0 | 0 | 81,020 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HONORARIUM | 3,000 | 3,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 512 | 287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER CONSULTING | 104,742 | 0 | 0 | 104,742 |
| AGENCY FEES | 6,000 | 0 | 0 | 6,000 |
| CAPACITY ENHANCEMENT | 109,560 | 0 | 0 | 109,560 |
| Name | Address |
|---|---|
|
KP ONE LLC |
313 S WASHINGTON SQUARE LANSING,MI48933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 317,017 | 0 | 0 | 0 |