| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,835 | 683 | 0 | 6,152 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAIN BUILDING | 2015-04-30 | 179,578 | 35,304 | SL | 39 | 4,605 | 0 | 0 | |
| 2 BUILDINGS | 2015-04-30 | 40,000 | 7,865 | SL | 39 | 1,026 | 0 | 0 | |
| EQUIPMENT | 2015-04-30 | 13,150 | 10,082 | SL | 10 | 1,315 | 0 | 0 | |
| LAND | 2015-04-30 | 280,272 | 0 | NDA | 0 | 0 | 0 | ||
| CONSTRUCTION IN PROGRESS | 2019-12-31 | 645,292 | 49,638 | SL | 39 | 16,546 | 0 | 0 | |
| BENCHES | 2020-09-30 | 1,448 | 362 | SL | 10 | 145 | 0 | 0 | |
| CONSTRUCTION IN PROGRESS | 2020-12-31 | 271,741 | 14,227 | SL | 39 | 6,968 | 0 | 0 | |
| CONSTRUCTION IN PROGRESS | 2021-12-31 | 257,677 | 6,883 | SL | 39 | 6,607 | 0 | 0 | |
| CONSTRUCTION IN PROGRESS | 2022-12-31 | 152,245 | 163 | SL | 39 | 3,904 | 0 | 0 | |
| CONSTRUCTION IN PROGRESS | 2023-12-31 | 1,123,194 | 0 | SL | 39 | 1,202 | 0 | 0 | |
| EQUIPMENT | 2023-04-26 | 4,977 | 0 | SL | 10 | 249 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND AND BUILDINGS | 2,969,574 | 129,716 | 2,839,858 | 2,839,858 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER | 388,727 | 388,727 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 14,534 | 0 | 0 | 14,534 |
| MAINTENANCE AND OPERATIONS | 13,406 | 0 | 0 | 13,406 |
| MARKETING | 5,892 | 0 | 0 | 5,892 |
| OFFICE | 14,345 | 0 | 0 | 14,345 |
| MEMBERSHIPS | 190 | 0 | 0 | 190 |
| EVENT | 3,097 | 0 | 0 | 3,097 |
| GIFT SHOP SUPPLIES | 10,379 | 0 | 0 | 10,379 |
| FEES | 1,433 | 0 | 0 | 1,433 |
| MISCELLANEOUS | 246 | 0 | 0 | 246 |
| DONATION | 50 | 0 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 7,016 | 0 | 0 |
| SALE OF AIRCRAFT PARTS | 8,583 | 0 | 0 |
| SHIRTS AND SWAG | 9,113 | 0 | 0 |
| HANGAR RENTAL | 6,700 | 0 | 0 |
| FACILITY RENTAL | 15,568 | 0 | 0 |
| Description | Amount |
|---|---|
| BOOK DEPRECIATION | 41,046 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE | 700 | 0 | 0 | 700 |
| OTHER CONTRACT SERVICES | 1,010 | 0 | 0 | 1,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY | 2,698 | 0 | 0 | 2,698 |
| PAYROLL | 9,897 | 0 | 0 | 9,897 |