| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND | AT COST | 212,443 | 205,647 |
| SPDR BLOOMBERG 1-3 MONTH T-BILL ETF | AT COST | 120,061 | 119,721 |
| ISHARES 1-3 YEAR TREASURY BOND ETF | AT COST | 29,926 | 30,355 |
| ISHARES 7-10 YEAR TREASURY BOND ETF | AT COST | 95,120 | 101,210 |
| ISHARES IBONDS DEC 2024 TERM TREASURY ETF | AT COST | 132,318 | 132,184 |
| ISHARES IBONDS DEC 2025 TERM TREASURY ETF | AT COST | 80,227 | 79,850 |
| BAIRD INTERMEDIATE BOND INST | AT COST | 255,821 | 258,642 |
| PIMCO INCOME INSTL | AT COST | 103,946 | 106,352 |
| DOUBLELINE LOW DURATION BOND I | AT COST | 103,229 | 104,312 |
| GUGGENHEIM LIMITED DURATION INSTL | AT COST | 67,666 | 69,180 |
| PIMCO LOW DURATION INCOME INSTL | AT COST | 67,617 | 70,062 |
| FIDELITY 500 INDEX | AT COST | 1,093,861 | 1,240,997 |
| JPMORGAN LARGE CAP GROWTH I | AT COST | 170,243 | 197,525 |
| TECHNOLOGY SELECT SECTOR SPDR FUND | AT COST | 91,356 | 111,638 |
| SCHWAB FUNDAMENTAL US LARGE COMPANY IDX | AT COST | 146,966 | 162,751 |
| VANGUARD VALUE | AT COST | 246,255 | 267,605 |
| T. ROWE PRICE QM US SMALL CAP GR EQ I | AT COST | 188,860 | 206,940 |
| MFS NEW DISCOVERY VALUE I | AT COST | 128,129 | 137,268 |
| AMERICAN FUNDS EUROPACIFIC GROWTH F3 | AT COST | 236,296 | 236,473 |
| DODGE & COX INTERNATIONAL STOCK I | AT COST | 179,218 | 188,632 |
| MFS INTERNATIONAL GROWTH I | AT COST | 234,059 | 233,716 |
| GMO RESOURCES I | AT COST | 92,377 | 87,296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAPTRUST FEES | 37,044 | 37,044 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,811 | 1,811 | 0 |