| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 650 | 650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EVERETT CO-OPERATIVE BANK CD 0 | 20,000 | 17,268 |
| MORGAN STANLEY BANK NA CD 1.85 | 50,000 | 49,846 |
| MORGAN STANLEY BANK NA CD 2.90 | ||
| BANK OF AMERICA CORP SER N NOT | 74,250 | 68,248 |
| ROYAL BANK CANADA SER L NOTE 3 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT INC | 3,881 | 51,983 |
| TARGET CORP | 5,348 | 28,484 |
| EXXON MOBIL CORP | 3,035 | 19,996 |
| HARTFORD FINL SVCS GROUP INC C | 12,348 | 24,114 |
| ABBOTT LABS | 8,738 | 66,042 |
| ABBVIE INC COM | ||
| PFIZER COMMON | 10,277 | 20,153 |
| MICROSOFT CORP COM | 1,341 | 112,812 |
| EXELON CORP | 11,902 | 21,540 |
| SUN LIFE FINANCIAL INC | 6,218 | 10,372 |
| CHECK POINT SOFTWARE TECH INC | 30,815 | 44,767 |
| TRUIST FINANCIAL CORPORATION | ||
| MOSAIC CO NEW | 6,676 | 7,146 |
| NUCOR CORP | ||
| ALTRIA GROUP INCORPORATED | 7,221 | 4,034 |
| COCA COLA CO COM | 6,121 | 8,840 |
| GENERAL MILLS | ||
| US BANKCORP DEL COM NEW | 2,968 | 4,328 |
| VISA INC | 4,668 | 7,550 |
| APPLIED MATERIALS, INC | 2,909 | 32,414 |
| ROYAL DUTCH SHELL PLC SPONSORE | 5,330 | 13,160 |
| BHP GROUP LIMITED | 11,395 | 14,550 |
| BOOZ ALLEN HAMILTON HOLDING CO | 12,081 | 18,291 |
| ELECTRONIC ARTS INC | 5,089 | 4,925 |
| DIAGEO PLC ADS | 13,535 | 10,925 |
| BANK OF MONTREAL | 25,034 | 27,406 |
| FEDERATED HERMES TOTAL RETURN | 67,781 | 67,319 |
| WATER ISLAND CREDIT OPPORTUNIT | 49,000 | 49,374 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO SHORT-TERM INSTL | AT COST | 32,149 | 31,461 |
| PIMCO REAL RETURN FUND INSTL | |||
| WEITZ SHORT-INTERMEDIATE INCOM | AT COST | 22,804 | 21,731 |
| FEDERATED HERMES MID CAP INDEX | AT COST | 2,650 | 1,753 |
| FIDELITY REAL ESTATE INCOME FU | AT COST | 18,000 | 19,036 |
| METROPOLITAN WEST TOTAL RETURN | |||
| VANGUARD 500 INDEX FUND ADMIRA | AT COST | 13,664 | 23,982 |
| VIRTUS KAR SMALL-CAP GROWTH I | AT COST | 8,000 | 6,116 |
| MILLER CONVERTIBLE BOND I | AT COST | 32,000 | 32,387 |
| NEUBERGER BERMAN STRATEGIC INC | AT COST | 55,000 | 57,072 |
| Description | Amount |
|---|---|
| 2024 INCOME REPORTED IN 2023 | 942 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 100 | 100 | 0 |
| Description | Amount |
|---|---|
| 2022 INCOME REPORTED IN 2023 | 444 |
| COST ADJUSTMENT | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 65 | 65 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 87 | 0 | 0 |