| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 3,250 | 3,250 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE CORE FIXED INCOME FUND | 1,778,600 | 1,632,750 |
| PRUDENTIAL TOTAL RETURN BOND | ||
| BLACKROCK STRATEGIC INCOME OPPORTUNITIES | 242,627 | 236,250 |
| VANGUARD CORE BOND | 1,699,950 | 1,545,300 |
| PIMCO FOREIGN BOND US DOLLAR HEDGED FUND | 287,360 | 296,100 |
| ISHARES CORE MSCI EAFE | 1,141,359 | 1,547,700 |
| ISHARES MBS ETF | 287,223 | 282,240 |
| PGIM TOTAL RETURN BOND | 1,649,000 | 1,507,500 |
| VANGUARD FIXED INC LT INV GRADE | 780,000 | 813,000 |
| VANGUARD ST INV GRADE ADM | 1,791,000 | 1,841,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 224,275 | 539,084 |
| CISCO SYSTEMS INC | 113,503 | 136,404 |
| CITIGROUP INC | 78,618 | 82,304 |
| MERCK & CO | 66,907 | 87,216 |
| CHEVRON CORP | 84,063 | 104,412 |
| EOG RES INC | 71,964 | 102,808 |
| ECOLAB INC COM | 46,737 | 59,505 |
| FORTIVE CORP COM | 45,114 | 51,541 |
| HONEYWELL INTL INC COM | 70,449 | 83,884 |
| NORTHROP GRUMMAN CORP COM | 69,667 | 93,628 |
| HUNT JB TRANS SVCS INC | 52,629 | 79,896 |
| UNITED PARCEL SERVCIE INC | 59,466 | 62,892 |
| MCDONALDS CORP | 101,063 | 133,430 |
| AMAZON COM INC | 261,248 | 379,850 |
| LOWES COS INC COM | 82,001 | 111,275 |
| O REILLY AUTOMOTIVE INC NEW COM | 47,033 | 71,256 |
| TJX COS INC NEW COM | 38,273 | 56,286 |
| COSTCO WHSL CORP NEW COM | 54,034 | 99,012 |
| COCA COLA CO COM | 99,030 | 106,074 |
| CONSTELLATION BRANDS INC | 48,910 | 60,438 |
| MONDELEZ INTL INC | 53,450 | 68,809 |
| PHILIP MORRIS INTL INC | 50,035 | 56,448 |
| BRISTOL MYERS SQUIBB CO | 75,458 | 64,138 |
| ELI LILLY & CO | 86,145 | 233,168 |
| JP MORGAN CHASE & CO | 142,233 | 204,120 |
| BERKSHIRE HATHAWAY INC | 104,174 | 160,497 |
| GOLDMAN SACHS GROUP INC | 68,968 | 96,443 |
| AMERICAN INTL GROUP INC | 46,527 | 67,750 |
| HARTFORD FINL SVCS GROUP INC | 61,678 | 80,380 |
| ADOBE INC | 53,683 | 89,490 |
| MASTERCARD INC | 97,815 | 149,279 |
| MICROSOFT CORP | 325,763 | 676,872 |
| ANALOG DEVICES | 60,929 | 99,280 |
| APPLIED MATERIALS INC | 63,900 | 162,070 |
| ALPHABET INC CAP STK | 211,841 | 419,070 |
| COMCAST CORP NEW | 59,575 | 65,775 |
| DISNEY WALT CO | 68,690 | 54,174 |
| ELECTRONIC ARTS INC | 53,648 | 68,405 |
| META PLATFORMS INC | 80,103 | 176,980 |
| WEC ENERGY GROUP INC | 34,099 | 33,668 |
| AMERICAN TOWER CORP NEW | 78,847 | 86,352 |
| LINDE PLC SHS | 97,391 | 164,284 |
| WEIR GROUP ORD | ||
| APTIV PLC SHS | 62,153 | 53,832 |
| MEDTRONIC PLC SHS | 105,274 | 98,856 |
| VULCAN MATLS CO | 38,761 | 56,753 |
| OTIS WORLDWIDE CORP | 61,548 | 76,050 |
| STANLEY BLACK & DECKER INC | 29,173 | 29,430 |
| UNITEDHEALTH GROUP INC | 62,756 | 92,132 |
| AMGEN INC | 69,770 | 86,406 |
| ILLUMINA INC COM | 106,509 | 69,620 |
| SCHWAB CHARLES CORP | 134,791 | 137,600 |
| WORKDAY INC | 54,368 | 82,818 |
| CMS ENERGY CORP | 66,900 | 63,877 |
| ALCON AG | 65,300 | 70,308 |
| GRAINGER W W INC | 73,750 | 124,304 |
| LAS VEGAS SANDS CORP | 51,446 | 49,210 |
| BOSTON SCIENTIFIC | 73,994 | 104,058 |
| T-MOBILE US INC | 79,859 | 96,198 |
| PROLOGIS INC | 56,953 | 66,650 |
| BOOKING HOLDINGS INC | 31,660 | 53,208 |
| ELEVANCE HEALTH INC COM | 65,580 | 94,312 |
| ADVANCED MICRO DEVICES INC | 66,502 | 147,410 |
| PAYPAL HOLDINGS INC | 62,983 | 42,987 |
| SCHLUMBERGER LTD COM STK | 81,979 | 93,672 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR STYLE PREMIA ALTERNATIVE FUND | AT COST | 362,850 | 309,600 |
| NATIXIS ASG MANAGED FUTURES STRATEGY FD | AT COST | ||
| VANGUARD TAX MANAGED INTL FD | AT COST | ||
| ISHARES TR 0.000% | AT COST | ||
| ISHARES INC CORE MSCI EMKT | AT COST | 564,844 | 708,120 |
| UNDISCOVERED MANAGERS BEHAVIORAL VALUE | AT COST | 636,620 | 639,360 |
| NUVEEN REAL ESTATE SECURITIES FUND | AT COST | 354,200 | 313,000 |
| DFA COMMODITY STRATEGY INST | AT COST | ||
| BLACKROCK EVENT DRIVEN EQUITY FUND | AT COST | 201,000 | 199,800 |
| BLACKROCK TACTICAL OPPORTUNITIES | AT COST | 564,630 | 531,600 |
| AMERICAN BEACON AHL MGD FUTS STRAT | AT COST | ||
| BLACKROCK TOTAL FACTOR K | AT COST | ||
| EMERALD GROWTH INSTITUTIONAL | AT COST | 566,070 | 613,500 |
| DELAWARE SMALL CAP CORE FUND | AT COST | 637,870 | 669,360 |
| ISHARES GOLD TR | AT COST | ||
| DODGE COX INTL STOCK FD | AT COST | 127,830 | 147,480 |
| VANGUARD FTSE DEV MKTS | AT COST | 1,149,485 | 1,580,700 |
| HARTFORD SCHRODERS EMERGING MARKETS | AT COST | 216,900 | 234,150 |
| AHL MANAGED FUTURES STRATEGY | AT COST | 218,920 | 198,200 |
| ALPHASIMPLEX MGD FUTS STRAT | AT COST | 137,370 | 137,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 19,192 | 19,192 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS IN TRANSIT | 25,694 | 25,694 | |
| LOAN TO ECO TRUST | 1,000,000 | 1,000,000 | 1,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE | 60 | 60 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INVESTMENT INCOME | 13,206 | 13,206 | |
| NONDIVIDEND DISTRIBUTION | 9,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 130,653 | 130,653 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 16,839 | |||
| FOREIGN TAX ON INVESTMENTS | 12,830 | 12,830 |