| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,400 | 4,200 | 0 | 4,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-01-01 | 1,181,707 | L | 0 | 0 | 0 | |||
| CAMP BUILDING | 2009-01-01 | 6,746,939 | 3,431,321 | SL | 27.500000000000 | 244,846 | 0 | 0 | |
| LAND IMPROVEMENT | 2008-12-01 | 177,223 | 131,662 | SL | 20.000000000000 | 8,861 | 0 | 0 | |
| BUILDING IMPROVEMENT | 2009-04-07 | 9,400 | 8,617 | SL | 15.000000000000 | 627 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20,867 SH ISHARES BOXX INVESTMENT GRADE CORPORATE BOND FUND | 3,139,271 | 2,751,782 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9,472 SH SPDR GOLD SHARES | 1,366,789 | 1,810,762 |
| 16,741 SH VANGUARD INDEX S&P 500 ETF | 3,072,065 | 7,312,469 |
| 8,762 SH VANGUARD MID-CAP ETF | 1,074,331 | 2,038,392 |
| 10,092 SH ISHARES S&P SMALLCAP 600 GROWTH INDEX | 815,144 | 1,262,913 |
| 33,207 SH ISHARES CORE MSCI EAFE ETF | 1,949,773 | 2,336,112 |
| 30,314 SH ISHARES CORE MSCI EMERGING MARKETS ETF | 1,459,984 | 1,533,282 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,181,707 | 0 | 1,181,707 | |
| CAMP BUILDING | 6,746,939 | 3,676,167 | 3,070,772 | |
| LAND IMPROVEMENT | 177,223 | 140,523 | 36,700 | |
| BUILDING IMPROVEMENT | 9,400 | 9,244 | 156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 17,920 | 8,960 | 0 | 8,960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 129,831 | 129,831 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 16,119 | 16,119 | 0 | 0 |
| EXCISE TAX | 59,161 | 0 | 0 | 0 |