| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SITIO ROYALTIES CORP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ICAHN ENTERPRISES LP | AT COST | ||
| NUSTAR ENERGY LP | AT COST | ||
| MAGELLAN MIDSTREAM PARTNERS LP | AT COST |
| Item No. | 1 |
|---|---|
| Lender's Name | STEPHEN P ZELNAK |
| Lender's Title | TRUSTEE |
| Original Amount of Loan | 375000 |
| Balance Due | 500 |
| Date of Note | 2022-05 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | ADVANCE TO FOUNDATION |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PASS-THRU NON-DEDUCTIBLE | 498 | |||
| PASS-THRU CHARITABLE DONATION | 352 | 352 | ||
| PASS-THRU INVESTMENT EXPENSE | 58 | 58 | ||
| PASS-THRU INVMT INTEREST EXPE | 5,362 | 5,362 | ||
| PASS-THRU BASIS DIFFERENCE |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THRU OTHER INCOME | 420 | 420 | |
| PASS-THRU 1231 G/L | 1,296 | 1,296 | |
| PASS-THRU OTHER | -160 | -160 | |
| ICAHN ENTERPRISES LP | -14,520 | ||
| NUSTAR ENERGY LP | -12,828 | ||
| MAGELLAN MISTREAM PARTNERS LP | 495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 34,000 | |||
| FOEIGN INCOME TAX WITHHELD | 678 | 678 |