| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,835 | 1,918 | 0 | 1,917 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 1992-06-01 | 8,721 | 8,721 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 1992-06-01 | 12,521 | 12,521 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 1993-06-01 | 4,286 | 4,286 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURES | 1993-06-01 | 1,031 | 1,031 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COPY MACHINE | 1998-06-01 | 5,395 | 5,395 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 1998-06-01 | 3,236 | 3,236 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CONDOMINIUM | 2010-07-29 | 608,535 | 194,388 | SL | 39.000000000000 | 15,603 | 0 | 15,603 | |
| COPY MACHINE | 2010-08-15 | 11,395 | 11,395 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2010-08-15 | 1,925 | 1,925 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2022-06-15 | 54,243 | 753 | SL | 39.000000000000 | 1,391 | 0 | 1,391 | |
| FURNITURE & FIXTURES | 2022-06-15 | 21,347 | 200DB | 5.000000000000 | 0 | 0 | 4,269 | ||
| BUILDING IMPROVEMENTS | 2023-06-15 | 36,000 | 150DB | 15.000000000000 | 29,160 | 0 | 1,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STOCKS AND BONDS | AT COST | 1,554,851 | 2,154,430 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 8,721 | 8,721 | 0 | |
| FURNITURE & FIXTURES | 12,521 | 12,521 | 0 | |
| FURNITURE & FIXTURES | 4,286 | 4,286 | 0 | |
| FURNITURE & FIXTURES | 1,031 | 1,031 | 0 | |
| COPY MACHINE | 5,395 | 5,395 | 0 | |
| COMPUTER | 3,236 | 3,236 | 0 | |
| CONDOMINIUM | 608,535 | 209,991 | 398,544 | |
| COPY MACHINE | 11,395 | 11,395 | 0 | |
| COMPUTER | 1,925 | 1,925 | 0 | |
| WEBSITE | 5,750 | 5,750 | 0 | |
| WEBSITE | 5,750 | 5,750 | 0 | |
| BUILDING IMPROVEMENTS | 54,243 | 2,144 | 52,099 | |
| FURNITURE & FIXTURES | 21,347 | 21,347 | 0 | |
| BUILDING IMPROVEMENTS | 36,000 | 29,160 | 6,840 |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE EXPENSES | 14,683 |
| FEDERAL INCOME TAX | 1,295 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE | 1,742 | 0 | 0 | 1,742 |
| HEAT LIGHT & POWER | 10,955 | 0 | 0 | 10,955 |
| FOREIGN TAX CREDIT | 429 | 429 | 0 | 0 |
| POSTAGE | 230 | 0 | 0 | 230 |
| CONDO FEES | 4,893 | 2,447 | 0 | 2,446 |
| REPAIRS & MAINTENANCE | 29 | 0 | 0 | 29 |
| NYS DEPARTMENT OF LAW | 250 | 0 | 0 | 250 |
| ADVERTISING | 100 | 0 | 0 | 100 |
| PORTFOLIO FEES | 17,368 | 17,368 | 0 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |