| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS HIGH YIELD FLOATING RATE FUND | AT COST | 208,102 | 192,863 |
| ISHARES CORE S&P 500 ETF | AT COST | 452,676 | 1,217,957 |
| SPDR S&P 500 ETF | AT COST | 809,857 | 3,130,867 |
| ISHARES RUSSELL 2000 ETF | AT COST | 39,750 | 42,952 |
| GS SMALL CAP VALUE FUND | AT COST | 97,943 | 117,263 |
| US SN CAPPED/UNCAPPED PARTICIPATION | AT COST | 676,000 | 740,438 |
| VANGUARD FTSE DEVELOPED MKTS CMN ETF | AT COST | 16,941 | 18,154 |
| ISHARES MSCI EAFE ETF | AT COST | 75,832 | 97,503 |
| NON-US SN CAPPED/UNCAPPED PARTICIPATION | AT COST | 50,000 | 49,445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAVILLE & FINN LP | 4,318 | 1,727 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 12,416 | 16,750 | 16,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 85 | 0 | 0 | |
| OFFICE EXPENSES | 728 | 0 | 0 | |
| STATE FILING FEES | 250 | 0 | 250 | |
| FOREIGN TAXES | 184 | 184 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDMAN SACHS (INVESTMENT MANAGEMENT FEES) | 57,720 | 57,720 | 0 |