| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE - 8135 SANFORD PLACE | 2018-11-19 | 149,913 | 20,613 | ADS | 30.000000000000 | 4,997 | 4,997 | ||
| LAND | 2018-11-19 | 195,000 | L | 0 | 0 | ||||
| HOUSE - 8137 SANFORD PLACE | 2018-12-01 | 149,865 | 20,192 | ADS | 30.000000000000 | 4,996 | 4,996 | ||
| LAND | 2018-12-01 | 195,000 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE - 8135 SANFORD PLACE | 149,913 | 25,610 | 124,303 | |
| LAND | 195,000 | 0 | 195,000 | |
| HOUSE - 8137 SANFORD PLACE | 149,865 | 25,188 | 124,677 | |
| LAND | 195,000 | 0 | 195,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,762 | 0 | 0 | |
| HOA FEES | 869 | 869 | 0 | |
| MISCELLANEOUS | 1,943 | 1,943 | 0 | |
| PROJECT ADMIN | 1,901 | 1,901 | 0 | |
| FRONT FOOTAGE | 495 | 495 | 0 | |
| MAINTENANCE | 10,178 | 10,178 | 0 | |
| UTILITIES | 72 | 72 | 0 | |
| COMMISSION | 1,200 | 1,200 | 0 | |
| HOA FEES | 869 | 869 | 0 | |
| REPAIRS & MAINTENANCE | 1,159 | 1,159 | 0 | |
| FRONT FOOTAGE | 495 | 495 | 0 | |
| COMMISSION | 1,200 | 1,200 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSITS | 5,080 | 3,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 299 | 0 | 0 | |
| REAL ESTATE TAXES | 5,696 | 5,696 | 0 | |
| REAL ESTATE TAXES | 6,123 | 6,123 | 0 |