| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 360873137 GOTHAM ABSOLUTE RETU | |||
| 464286525 ISHARES EDGE MSCI MI | |||
| 72201M685 PIMCO INVESTMENT GRA | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 275,218 | 353,694 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 74925K466 BOSTON PARTNERS GLOB | |||
| 30254T759 FPA CRESCENT FUND | |||
| 46434V282 ISHARES EDGE MSCI MU | |||
| 464287440 ISHARES 7-10 YEAR TR | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 46138E743 INVESCO FTSE RAFI | |||
| 922908363 VANGUARD S&P 500 ETF | AT COST | 618,917 | 1,046,573 |
| 05586X801 BNY MELLON GLOBAL FI | |||
| 46137V613 INVESCO FTSE RAFI US | AT COST | 503,830 | 673,059 |
| 46434V274 ISHARES EDGE MSCI | |||
| 46434G889 ISHARES EDGE MSCI ML | |||
| 46138E727 INVESCO FTSE RAFI EM | |||
| 808524755 SCHWAB FUNDAMENTAL | AT COST | 239,998 | 345,159 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 257,190 | 306,348 |
| 74925K581 BOSTON PARTNERS LONG | |||
| 922042858 VANGUARD INTL EQTY I | AT COST | 170,085 | 168,387 |
| 46137V258 INVESCO S&P 500 PURE | |||
| 921932828 VANGUARD S&P SMALL-C | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 363,754 | 435,508 |
| 808524730 SCHWAB FUNDAMENTAL | AT COST | 155,934 | 167,427 |
| 46137V266 INVESCO S&P 500 PURE | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 278,726 | 256,012 |
| 46138J783 INVESCO BULLETSHARES | AT COST | 215,742 | 223,616 |
| 46138J791 INVESCO BULLETSHARES | AT COST | 215,925 | 221,197 |
| 46138J825 INVESCO BULLETSHARES | AT COST | 215,906 | 218,848 |
| 46138J841 INVESCO BULLETSHARES | AT COST | 215,863 | 216,953 |
| 72201M552 PIMCO TOTAL RETURN F | AT COST | 291,702 | 309,218 |
| Description | Amount |
|---|---|
| COST ADJ | 3 |
| INCOME ADJUSTMENT | 94 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 21,634 | 12,980 | 8,653 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,109 | 2,109 | 0 | |
| EXCISE TAX - PRIOR YEAR | 3,341 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 6,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,164 | 1,164 | 0 |