| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | AT COST | 26,003 | 32,999 |
| 32008F200 FIRST EAGLE OVERSEAS | AT COST | 84,293 | 83,331 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 162,858 | 338,409 |
| 922908629 VANGUARD MID-CAP ETF | AT COST | 89,640 | 153,775 |
| 464287242 ISHARES IBOXX INVEST | |||
| 77956H757 T ROWE PRICE OVERSEA | AT COST | 95,141 | 103,099 |
| 77956H872 T ROWE PRICE EMERGIN | |||
| 360802821 AMERICAN FUNDS FUNDA | |||
| 885215681 THORNBURG LIMITED TE | |||
| 742935125 AKRE FOCUS FUND | AT COST | 122,568 | 169,867 |
| 957663503 WESTERN ASSET CORE P | |||
| 315807552 FIDELITY ADVISOR FLO | AT COST | 60,138 | 63,270 |
| 77956H864 T ROWE PRICE EMERGIN | |||
| 464287176 ISHARES TIPS BOND ET | |||
| 33734H106 FRT TRT VAL INDX | AT COST | 112,254 | 161,267 |
| 779562107 T ROWE PRICE NEW HOR | AT COST | 76,998 | 77,731 |
| 464287598 ISHARES RUSSELL 1000 | |||
| 00143K657 INVESCO OPPENHEIMER | |||
| 00900W530 INVESCO OPNHMR INTL | AT COST | 50,240 | 41,517 |
| 921946406 VANGUARD HIGH DIVIDE | AT COST | 216,108 | 244,023 |
| 46090A879 INVESCO VARIABLE RAT | |||
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 30,294 | 41,417 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 52,018 | 50,873 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 92828R610 VIRTUS MULTI SECTOR | |||
| 46138G870 INVESCO VARIABLE RAT | |||
| 464288760 ISHARES US AEROSPACE | AT COST | 47,975 | 54,311 |
| 649280823 AMERICAN FUNDS - NEW | AT COST | 60,949 | 63,708 |
| 97717Y527 WISDOMTREE FLOATING | AT COST | 29,201 | 29,189 |
| 46641Q837 JPMORGAN ULTRA-SHORT | AT COST | 29,120 | 29,184 |
| 46436E866 ISHARES IBONDS DEC 2 | AT COST | 97,409 | 96,868 |
| 46436E874 ISHARES IBONDS DEC 2 | AT COST | 116,889 | 116,699 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 132,935 | 152,575 |
| 46436E882 ISHARES IBONDS DEC 2 |
| Description | Amount |
|---|---|
| TAX COST ADJ | 408 |
| TYE INCOME ADJ | 152 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,717 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 11,419 | 6,851 | 4,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 516 | 516 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |