| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE - 8131 SANFORD PLACE | 2018-10-01 | 148,589 | 20,844 | ADS | 30.000000000000 | 4,953 | 4,953 | ||
| LAND | 2018-10-01 | 195,000 | L | 0 | 0 | ||||
| HOUSE - 8133 SANFORD PLACE | 2018-10-12 | 149,973 | 21,037 | ADS | 30.000000000000 | 4,999 | 4,999 | ||
| LAND | 2018-10-12 | 195,000 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE - 8131 SANFORD PLACE | 148,589 | 25,797 | 122,792 | |
| LAND | 195,000 | 0 | 195,000 | |
| HOUSE - 8133 SANFORD PLACE | 149,973 | 26,036 | 123,937 | |
| LAND | 195,000 | 0 | 195,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,758 | 0 | 0 | |
| HOA FEES | 869 | 869 | 0 | |
| REPAIRS AND MAINTENANCE | 2,971 | 2,971 | 0 | |
| MISCELLANEOUS | 1,049 | 1,049 | 0 | |
| FRONT FOOTAGE | 495 | 495 | 0 | |
| COMMISSION | 1,200 | 1,200 | 0 | |
| HOA FEES | 869 | 869 | 0 | |
| REPAIRS AND MAINTENANCE | 10,459 | 10,459 | 0 | |
| MISCELLANEOUS | 2,354 | 2,354 | 0 | |
| FRONT FOOTAGE | 413 | 413 | 0 | |
| UTILITIES | 491 | 491 | 0 | |
| COMMISSION | 3,950 | 3,950 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSITS | 4,995 | 2,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 526 | 0 | 0 | |
| REAL ESTATE TAXES | 6,123 | 6,123 | 0 | |
| REAL ESTATE TAXES | 5,665 | 5,665 | 0 |