| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,600 | 4,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF | 2010-06-01 | 8,909 | 5,563 | STRAIGHT LINE | 20.0000 | 445 | 445 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1ST UNION NATL NK | 19,294 | 15,024 |
| AB HIGH INCOME FD INC | ||
| AIM COUNSELOR SER TR | 147,640 | 141,904 |
| BANK OF AMERICA CORP MTNV | 100,000 | 97,063 |
| BIARD CORE PLUS BOND FUND | ||
| BLACK HILLS CORP | ||
| BOEING | 60,864 | 49,248 |
| CAPITAL ONE | 95,035 | 98,440 |
| CB ONEOK INC | 85,221 | 85,309 |
| CITIGROUP | 57,000 | 44,417 |
| COLUMBIA PIPLINE | 35,185 | 34,558 |
| COLUMBIA STRATEGIC INCOME FND | ||
| CONOCOPHILLIPS | ||
| DOMINION | 33,845 | 34,335 |
| EATON VANCE MUT FDS TR FLT RT L | 144,315 | 139,876 |
| ENTERGY | 28,809 | 28,099 |
| EVERGY | 24,788 | 22,640 |
| FIDELITY CAPITAL & INCOME | 150,000 | 152,796 |
| FIRST HORIZON CORPORATION | 46,851 | 48,365 |
| HIGHWOODS RLTY LTD PARTNRSHP | 70,084 | 72,444 |
| ISHARES HIGH YIELD CORPORATE | ||
| MAINSTAY FDS | 150,000 | 155,071 |
| MORGAN STANLEY 5.5% | 50,000 | 49,115 |
| MORGAN STANLEY 6% | 50,000 | 50,138 |
| MORGAN STANLEY FIN 2.25% | 75,000 | 59,687 |
| NATIONAL RURAL UTIL COOP FIN | 25,000 | 23,765 |
| NATIONAL RURAL UTILS COOP FIN | 30,000 | 29,091 |
| PARAMOUNT GLOBAL | 43,508 | 46,762 |
| PARAMOUNT GLOBAL 4.75%/VIACOMCBS | 5,020 | 4,946 |
| PIMCO LOW DURATION | ||
| ROYAL BNK CANADA | 200,000 | 195,468 |
| VANGUARD FIXED INCOME | ||
| VANGUARD MALVERN FDS | ||
| VERIZON COMMUNICATIONS INC | 46,836 | 48,402 |
| WELLS FARGO 3.45% DUE 02/13/2023 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANALOG DEVICES, INC. | 53,278 | 99,280 |
| BANK NEW YORK MELLON CORP | 18,761 | 20,820 |
| BERKSHIRE HATHAWAY INC | 17,987 | 160,497 |
| CENCORA INC/AMERISOURCE | 31,271 | 82,152 |
| CENTRAL VALLEY AG COOPERATIVE | 10 | 10 |
| CHARLES SCHWAB CORP | ||
| CISCO SYSTEMS INC | 31,462 | 35,364 |
| COMCAST CORP | 53,109 | 65,775 |
| DOMINION ENERGY INC | 36,355 | 23,500 |
| ELEVANCE HEALTH INC | 84,168 | 141,468 |
| ENBRIDGE INC | 27,481 | 28,816 |
| EXXON MOBIL CORP | 23,213 | 49,990 |
| FIDELITY INVESTMENT TRUST | 50,000 | 46,094 |
| FIDELITY SEL HEALTH CARE | 10,000 | 23,818 |
| FIDELITY SELECT BIOTECH PORTFO | 8,510 | 34,619 |
| HOME DEPOT INC | 50,792 | 147,284 |
| HONEYWELL INT'L INC | 43,078 | 62,913 |
| INVESCO QQQ | 19,328 | 122,856 |
| ISAHRES MSCI EAFE | 21,342 | 22,605 |
| ISHARES SELECT DIVIDEND INDEX | 45,217 | 58,610 |
| ISHARES TR U.S. PFD STK ETF | 93,494 | 77,975 |
| JPMORGAN CHASE & CO | 31,497 | 51,030 |
| MASTERCARD INC | 16,560 | 76,772 |
| MCDONALDS CORP | 63,967 | 207,557 |
| MEDTRONIC INC | 124,055 | 148,284 |
| META PLATFORMS INC | ||
| MFS SER TR VI GLB EQTY FD R6 | 152,292 | 158,238 |
| MICROSOFT CORP | 30,187 | 159,817 |
| MIDWAY COOP, OSBORNE | 10 | 10 |
| NEW PERSPECTIVE FD INC CL F 3 | 167,414 | 199,992 |
| OMNICOM GROUP INC | 100,299 | 121,114 |
| ORACLE CORPORATION | 57,227 | 126,516 |
| PEPSICO INC | 21,906 | 118,888 |
| PFIZER INC | 14,046 | 14,395 |
| PROCTER & GAMBLE CO | 23,348 | 73,270 |
| S&P SPDR CONSUMER DISCRETION | 5,353 | 28,610 |
| S&P SPDR ENERGY | 52,076 | 100,608 |
| S&P SPDR FINANCIALS | 33,517 | 56,400 |
| S&P SPDR TECHNOLOGY | 30,938 | 96,240 |
| SANOFI ADR | 11,348 | 14,919 |
| SELECT SECTOR SPDR | 34,969 | 40,060 |
| SPDR DOW JONES INDUSTRIAL AVE | 16,991 | 56,531 |
| UNILEVER PLC ADR | 106,936 | 96,960 |
| UNITEDHEALTH GROUP INC | 28,388 | 52,647 |
| VANGUARD COMMUNICATION SERVICES | 32,949 | 47,090 |
| VANGUARD S&P 500 INDEX ETF | 117,372 | 218,400 |
| VERIZON COMMUNICATIONS INC | 5,863 | 7,540 |
| WALMART | 33,796 | 110,355 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 22,099 | 19,198 | 2,901 | 2,901 |
| LAND | 779,807 | 779,807 | 6,850,671 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,600 | 3,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEFFERED PATRONAGE | 20,982 | 21,962 | 21,962 |
| ACCRUED DIVIDENDS, INTEREST, AND CAP | 8,261 | 5,592 | 5,592 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CHEMICAL | 9,734 | 9,734 | ||
| FERTILIZER | 7,301 | 7,301 | ||
| INSURANCE | 6,947 | 6,947 | ||
| UTILITIES | 954 | 954 | ||
| REPAIRS | 2,159 | 2,159 | ||
| MISCELLANEOUS EXPENSE | 82 | 82 | ||
| IRRIGATION FUEL | 450 | 450 | ||
| LABOR | 300 | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRAIN SALES | 27,569 | 27,569 | |
| PATRONAGE DIVIDEND | 3,922 | 3,922 | |
| REIMBURSEMENTS | 4,568 | 4,568 | |
| SCHOLARSHIP & GRANTS REFUNDS | 5,363 | 5,363 | |
| FARM GOVERNMENT PAYMENTS | 106 | 106 | |
| CROP INSURANCE | 36,589 | 36,589 | |
| 990-PF TAX REFUND | 666 | 666 | |
| MISC REVENUE | 79 | 79 | |
| CONSENT FEE | 450 | 450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 24,273 | 24,273 | ||
| OIL ROYALTY TAXES | 111 | 111 |