| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 61,816 | 9,595 | 52,221 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 17,119,684 | 17,247,187 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 16,173,924 | 26,447,662 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN WES ENERGY RESOURCES, LLC | 63,814 | 61,153 | 61,153 |
| WEBSITE | 5,806 | 2,139 | 2,139 |
| SECURITY DEPOSIT | 599 | 599 | 599 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 794 | 0 | 794 | |
| DUES | 959 | 0 | 959 | |
| INSURANCE | 10,101 | 4,361 | 5,740 | |
| INVESTMENT FEES | 131,049 | 131,049 | 0 | |
| OFFICE SUPPLIES | 22,849 | 427 | 22,424 | |
| POSTAGE | 9,545 | 0 | 9,545 | |
| TRAVEL | 206,441 | 2,647 | 203,795 | |
| ADVERTISING | 73,916 | 0 | 73,916 | |
| MARKETING | 36,595 | 0 | 36,595 | |
| AMORTIZATION | 3,667 | 3,667 | 0 | |
| UTILITIES | 15,351 | 0 | 15,351 | |
| WEBSITE | 18,682 | 180 | 18,502 | |
| COMPETITION EXPENSES | 308,623 | 0 | 308,623 | |
| SCHOLARSHIP PAYMENTS | 438,358 | 0 | 438,358 | |
| CONFERENCES | 1,560 | 0 | 1,560 | |
| GRANTS AWARDED | 14,132 | 0 | 14,132 | |
| SCHMIDT VOCAL INSTITUTE | 2,475 | 0 | 2,475 | |
| WILLIAM E. SCHMIDT YOUTH AWARDS | 600 | 0 | 600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME FROM WES ENERGY K-1 | 201,448 | 201,448 | 201,448 |
| APPLICANT FEES | 26,230 | 26,230 | |
| BOARD MEMBERSHIP FEES | 700 | 700 | |
| SCHMIDT SUMMER INSTITUTE | 18,389 | 18,389 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES WITHHELD | 7,763 | 8,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 45,412 | 3,600 | 41,812 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED PAYMENTS | 40,604 | 0 | 0 | |
| TAXES - OTHER | 1,926 | 0 | 1,926 | |
| PAYROLL TAX | 15,276 | 0 | 15,276 |