| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 3,900 | 0 | 3,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES SR BD CALL DTD 3/10/2015 2.95% 3/15/2025 | 96,291 | 97,951 |
| BANK OF NOVA SCOTIA/THE SR NT DTD 6/11/2020 1.3% 6/11/2025 | 50,179 | 47,423 |
| CIGNA GROUP/THE SR NT CALL SER WI DTD 3/1/2020 3.4% 3/1/2027 | 100,000 | 96,385 |
| CVS HEALTH CORP SR NT CALL DTD 7/20/2015 3.875% 7/20/2025 | 99,898 | 98,302 |
| DISCOVERY COMMUNICATIONS LLC SR BD DTD 5/17/2012 4.95% 5/15/2042 | 97,822 | 82,884 |
| FANNIE MAE POOL MTG PL #663238 DTD 9/1/2002 5.50% 9/1/2032 | 506 | 511 |
| GINNIE MAE I POOL MTG PL #604002 DTD 2/1/2003 5.50% 2/15/2033 | 3,929 | 3,497 |
| HOME DEPOT INC SR NT CALL DTD 9/15/2016 2.125% 9/15/2026 | 51,837 | 47,036 |
| JM SMUCKER CO/THE SR BD DTD 9/15/2015 4.25% 3/15/2035 | 99,627 | 92,610 |
| LEAR CORP SR NT CALL DTD 8/17/2017 3.8% 9/15/2027 | 98,289 | 96,402 |
| LEIDOS INC SR BD DTD 6/19/2003 5.5% 7/1/2033 | 97,272 | 97,365 |
| NETFLIX INC SR BD DTD 10/26/2017 4.875% 4/15/2028 | 149,625 | 152,102 |
| O' REILLY AUTOMOTIVE INC SR BD CALL DTD 8/17/2017 3.6% 9/1/2027 | 83,784 | 84,851 |
| T-MOBILE USA INC SR BD CALL DTD 1/25/2018 4.75% 2/1/2028 | 50,792 | 49,852 |
| UNILEVER CAPITAL CORP SR NT CALL DTD 5/5/2017 2.6% 5/5/2024 | 50,353 | 49,638 |
| WALGREEN CO SR BD DTD 9/13/2012 4.4% 9/15/2042 | 98,000 | 77,740 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 288,232 | 558,760 |
| AMAZON.COM INC | 69,197 | 75,970 |
| AMERICAN WATER WORKS CO INC | 58,261 | 59,396 |
| AMETEK INC | 72,683 | 98,934 |
| APPLE INC | 10,408 | 616,096 |
| ARES MANAGEMENT CORP CL A | 70,000 | 154,596 |
| ARTHUR J GALLAGHER & CO | 89,881 | 112,440 |
| ASTRAZEBECA PLC SPONS ADR | 182,754 | 224,276 |
| BROADCOM INC | 106,194 | 446,500 |
| CHEVRON CORP | 93,135 | 372,900 |
| COCA-COLA CO | 180,931 | 235,720 |
| COMCAST CORP CL A | 172,247 | 188,555 |
| CONSTELLATION BRANDS INC CL A | 104,035 | 132,963 |
| CVS HEALTH | 111,422 | 134,232 |
| DANAHER CORP | 62,467 | 92,536 |
| EATON CORP PLC | 84,347 | 145,696 |
| ECOLAB INC | 106,642 | 109,093 |
| ELECTRONIC ARTS INC | 65,879 | 68,405 |
| ELI LILLY & CO | 145,023 | 641,212 |
| EXXON MOBIL CORP | 44,340 | 499,900 |
| HONEYWELL INTERNATIONAL INC | 264,956 | 314,565 |
| INTERNATIONAL BUSINESS MACHINES CORP | 207,865 | 327,100 |
| ISHARES CORE MSCI EAFE ETF | 562,152 | 689,430 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | 561,945 | 480,510 |
| ISHARES RUSSELL 2000 ETF | 221,972 | 311,101 |
| JOHNSON & JOHNSON | 134,370 | 188,088 |
| LOCKHEED MARTIN CORP | 227,640 | 362,592 |
| MERCK & CO INC | 183,222 | 436,080 |
| MICROSOFT CORP | 71,058 | 131,614 |
| NEXTERA ENERGY INC | 129,553 | 136,665 |
| NIKE INC CL B | 68,801 | 75,999 |
| PROCTER & GAMBLE CO/THE | 31,380 | 439,620 |
| ROPER TECHNOLOGIES INC | 58,881 | 81,776 |
| RTX CORP | 14,707 | 13,042 |
| SERVICENOW INC | 120,964 | 600,517 |
| STARBUCKS CORP | 70,744 | 91,210 |
| STRYKER CORP | 63,886 | 104,811 |
| TJX COS INC/THE | 72,594 | 131,334 |
| UNION PACIFIC CORP | 76,988 | 245,620 |
| UNITEDHEALTH GROUP INC | 103,774 | 184,265 |
| VERALTO CORP | 8,225 | 10,941 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 6,155 |
| RETURN OF CAPITAL ADJUSTMENT | 11,914 |
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTERED AGENT FEE | 374 | 0 | 374 | |
| FIDUCIARY TRUST FEES | 84,330 | 42,165 | 42,165 | |
| ADR FEES & OTHER INV EXPENSES | 123 | 123 | 0 | |
| DE ANNUAL FRANCHISE TAX REPORT | 70 | 0 | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 4,973 | 4,973 | 0 |