| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,035 | 0 | 7,035 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MAINSTAY CBRE GLOBAL INFRASTRUCTURE | 157,258 | 157,258 |
| ISHARES RUSSELL 2000 VALUE | 70,054 | 70,054 |
| ARTISAN HIGH INCOME FUND | 146,046 | 146,046 |
| FIDELITY EMERGING MARKETS INDEX FUND | 372,437 | 372,437 |
| FIDELITY US BOND INDEX | 687,724 | 687,724 |
| FIDELITY INTERNATIONAL INDEX FUND | 824,329 | 824,329 |
| T ROWE PRICE MID CAP GROWTH FD #64 | 409,203 | 409,203 |
| DOUBLELINE TOTAL RET BD I | 1,174,669 | 1,174,669 |
| FIDELITY LARGE CAP GROWTH INDEX FUND | 816,178 | 816,178 |
| FIDELITY LARGE CAP VALUE INDEX FUND | 757,098 | 757,098 |
| VANGUARD MIDCAP VALUE INDEX ADMIRAL | 410,326 | 410,326 |
| VANGUARD REAL ESTATE | 164,350 | 164,350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 2,710 | 0 | 2,710 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) ON INVESTMENTS | 738,504 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,113 | 15,113 | 0 | |
| SCHOLARSHIP ADMIN FEES | 23,371 | 0 | 38,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 25 | |
| EXCISE TAX | 19,376 | 0 | 0 |