| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED HERMES INS | 2,201,509 | 2,028,855 |
| 38141W232 GS FINANCIAL SQUARE | ||
| 05531FBG7 BB&T CORPORATION MTN | ||
| 00287YAL3 ABBVIE INC. 2.9% 11/ | ||
| 172967LV1 CITIGROUP INC. HYBRI | ||
| 98978VAB9 ZOETIS INC. 3.25% 02 | ||
| 69371RQ82 PACCAR FINANCIAL COR | ||
| 89153UAF8 TOTAL CAPITAL CANADA | ||
| 13607RAD2 CANADIAN IMPERIAL BA | ||
| 717081EN9 PFIZER INC. 3.2% 09/ | ||
| 527288BE3 LEUCADIA NATIONAL CO | ||
| 05348EAT6 AVALONBAY COMMUNITIE | ||
| 29278NAM5 ENERGY TRANSFER LP 5 | ||
| 6174468W2 MORGAN STANLEY HYBRI | ||
| 88579YBB6 3M COMPANY MTN 3.25% | 49,878 | 50,457 |
| 126117AS9 CNA FINANCIAL CORPOR | 40,012 | 39,909 |
| 337738AS7 FISERV, INC. 2.75% 0 | 16,031 | 15,980 |
| 828807CS4 SIMON PROPERTY GROUP | 20,353 | 19,858 |
| 55336VAA8 MPLX LP 4.0% 02/15/2 | 25,284 | 24,996 |
| 06406HDA4 THE BANK OF NY MELLO | 15,359 | 14,832 |
| 24422EUE7 JOHN DEERE CAPITAL C | 49,873 | 49,766 |
| 06051GFP9 BANK OF AMERICA CORP | 36,170 | 34,689 |
| 98389BAR1 XCEL ENERGY INC 3.3% | 30,858 | 29,351 |
| 761713BG0 REYNOLDS AMERICAN IN | 41,606 | 39,634 |
| 00914AAH5 AIR LEASE CORP 3.375 | 20,569 | 19,699 |
| 87165BAG8 SYNCHRONY FINANCIAL | 25,967 | 24,917 |
| 58013MFL3 MCDONALD'S CORPORATI | 29,945 | 28,544 |
| 29364GAM5 ENTERGY CORP 0.9% 09 | 59,764 | 55,943 |
| 06051GJG5 BANK OF AMERICA CORP | 30,000 | 29,034 |
| 94974BGP9 WELLS FARGO & COMPAN | 49,641 | 49,318 |
| 42824CAW9 HEWLETT PACKARD ENTE | 42,318 | 40,230 |
| 756109BE3 REALTY INCOME CORP 4 | 26,436 | 25,037 |
| 780082AD5 ROYAL BANK OF CANADA | 53,320 | 50,588 |
| 74432QCH6 PRUDENTIAL FINANCIAL | 49,786 | 46,841 |
| 46647PBH8 JPMORGAN CHASE & CO. | 15,000 | 14,503 |
| 097023CH6 BOEING CO 3.1% 05/01 | 36,066 | 33,831 |
| 11134LAH2 BROADCOM CORPORATION | ||
| 46647PBA3 JPMORGAN CHASE & CO. | 53,079 | 49,694 |
| 855244AV1 STARBUCKS CORPORATIO | 34,857 | 32,646 |
| 92343VFF6 VERIZON COMMUNICATIO | 34,983 | 33,586 |
| 00206RJX1 AT&T INC. 2.3% 06/01 | ||
| 00751YAF3 ADVANCE AUTO PARTS, | 14,951 | 12,950 |
| 68389XBN4 ORACLE CORPORATION 3 | 28,154 | 25,770 |
| 49446RAX7 KIMCO REALTY CORPORA | 14,933 | 13,331 |
| 49456BAP6 KINDER MORGAN INC 4. | 46,840 | 42,055 |
| 907818EY0 UNION PACIFIC CORPOR | 53,898 | 49,238 |
| 912828V72 U.S. TREASURY NOTE 1 | ||
| 912828W55 U.S. TREASURY NOTE 1 | ||
| 3130A5P45 FEDERAL HOME LOAN BA | ||
| 912828XQ8 U.S. TREASURY NOTE 2 | ||
| 912828T91 U.S. TREASURY NOTE 1 | ||
| 3130A3GE8 FHLB 2.75% 12/13/202 | 49,862 | 49,114 |
| 3130A4CH3 FEDERAL HOME LOAN BA | 71,350 | 68,697 |
| 912828ZL7 U.S. TREASURY NOTE 0 | ||
| 912828K74 U.S. TREASURY NOTE 2 | ||
| 9128285T3 U.S. TREASURY NOTE 2 | ||
| 912828P46 U.S. TREASURY NOTE 1 | 48,667 | 47,701 |
| 91282CBQ3 U.S. TREASURY NOTE 0 | 39,283 | 37,043 |
| 91282CBT7 U.S. TREASURY NOTE 0 | 129,437 | 120,897 |
| 91282CBW0 U.S. TREASURY NOTE 0 | 79,544 | 74,138 |
| 3130A8XY4 FHLB 1.875% 09/11/20 | 80,489 | 76,028 |
| 912828YQ7 U.S. TREASURY NOTE 1 | 87,191 | 79,848 |
| 912828YX2 U.S. TREASURY NOTE 1 | 337,161 | 312,223 |
| 912828ZB9 U.S. TREASURY NOTE 1 | 120,141 | 110,432 |
| 912828ZE3 U.S. TREASURY NOTE 0 | 39,452 | 36,035 |
| 912828ZN3 U.S. TREASURY NOTE 0 | ||
| 91282CAH4 U.S. TREASURY NOTE 0 | 60,136 | 53,153 |
| 9128283W8 U.S. TREASURY NOTE 2 | 43,018 | 38,682 |
| 912828W55A U.S. TREASURY NOTE | ||
| 780097AZ4 ROYAL BK SCOTLND GRP | ||
| 882508BH6 TEXAS INSTRUMENTS IN | 64,903 | 62,788 |
| 14040HCH6 CAPITAL ONE FINANCIA | 60,720 | 62,306 |
| 17327CAM5 CITIGROUP INC. HYBRI | 22,333 | 22,173 |
| 172967LZ2 CITIGROUP INC. HYBRI | ||
| 172967LP4 CITIGROUP INC. HYBRI | 16,486 | 15,515 |
| 260543CY7 DOW CHEMICAL COMPANY | 54,774 | 57,816 |
| 29250NBM6 ENBRIDGE INC FRN 02/ | 15,000 | 15,004 |
| 29379VBV4 ENTERPRISE PRODUCTS | 38,701 | 41,773 |
| 30034WAB2 EVERGY INC 2.9% 09/1 | 28,024 | 30,167 |
| 37045XCK0 GENERAL MOTORS FINAN | 16,339 | 15,917 |
| 606822BH6 MITSUBISHI UFJ FIN G | 29,042 | 29,088 |
| 617446448 MORGAN STANLEY HYBRI | ||
| 62947QBC1 NXP BV/NXP FUNDING L | 49,642 | 52,781 |
| 00914AAB8 SRS CCD 26745899 MTN | 32,808 | 33,890 |
| 86562MBC3 SUMITOMO MITSUI FINA | 59,576 | 62,787 |
| 91282CCY5 U.S. TREASURY NOTE 1 | 298,011 | 300,042 |
| 912828N30 U.S. TREASURY NOTE 2 | ||
| 9128285Z9 U.S. TREASURY NOTE 2 | ||
| 91282CEK3 U.S. TREASURY NOTE 2 | ||
| 9128285C2 U.S. TREASURY NOTE 2 | 25,553 | 24,561 |
| 95000U2X0 WELLS FARGO & COMPAN | 24,223 | 24,685 |
| 912828ZQ6 U.S. TREASURY NOTE 0 | 273,974 | 284,271 |
| 91282CDP3 U.S. TREASURY NOTE 1 | 207,919 | 215,696 |
| 055451BC1 BHP BILLITON FINANCE | 68,594 | 71,981 |
| 912828ZB9_A U.S. TREASURY NOTE | 44,561 | 40,432 |
| 61744YAK4 MORGAN STANLEY HYBRI | 38,118 | 38,856 |
| 94106LBT52 WASTE MANAGEMENT IN | 33,882 | 36,053 |
| 883556CW0 THERMO FISHER SCIENT | 32,504 | 34,493 |
| 20030NDA6 COMCAST CORPORATION | 30,268 | 31,932 |
| 61744YAP3 MORGAN STANLEY HYBRI | 30,462 | 31,068 |
| 256677AG0 DOLLAR GENERAL CORPO | 29,239 | 30,716 |
| 35137LAL9 FOX CORP 3.5% 04/08/ | 29,274 | 29,822 |
| 91159HJK7 US BANCORP HYBRID 02 | 27,484 | 28,125 |
| 071813CP2 BAXTER INTERNATIONAL | 25,676 | 26,903 |
| 11135FBD2 BROADCOM INC. 5.0% 0 | 22,799 | 23,606 |
| 278642AW3 EBAY INC 2.7% 03/11/ | 20,471 | 21,575 |
| 718172DA4 PHILIP MORRIS INTERN | 20,156 | 20,758 |
| 126650DT4 CVS HEALTH CORP 5.12 | 19,525 | 20,708 |
| 88579YBG5 3M COMPANY MTN 3.375 | 18,763 | 18,955 |
| 92343VEU4 VERIZON COMMUNICATIO | 17,982 | 18,452 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 66923194 ISHARES S&P 500 INDEX | ||
| 09253F887 ISHARES RUSSELL 2000 | ||
| 233203835 DFA REAL ESTATE SECU | 403,095 | 434,551 |
| 09253F879 ISHARES MSCI EAFE IN | ||
| 85749T889 STATE STREET HEDGED | 1,812,080 | 1,969,919 |
| 85749T202 STATE STREET EMERGIN | 643,816 | 623,933 |
| 464287655 ISHARES RUSSELL 2000 | 1,506,255 | 1,700,581 |
| 066922204 ISHARES S&P 500 INDE | 6,875,584 | 10,736,098 |
| 09253F861 ISHARES MSCI EAFE IN | 1,797,892 | 2,089,766 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38150B293 GS STRATEGIC FACTOR | AT COST | 979,167 | 1,015,631 |
| 38150B244 GS TACTICAL TILT OVE | AT COST | 896,978 | 940,959 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 10,615 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 85,009 | 85,009 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 11,033 | 11,033 | 0 |