| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,552 | 6,276 | 6,276 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FID LT TREASURY BOND INDEX FUND | 4,931 | 3,686 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 9,561 | 8,797 |
| VANGUARD INTERMED TRM INVST GR ADMIRAL | 34,150 | 30,861 |
| VANGUARD INTMDT TERM TREASURY INDEX FD | 25,742 | 24,211 |
| VANGUARD ULTRA SHORT TERM BOND ADMIRAL | 6,393 | 6,308 |
| DOUBLELINE TOTAL RETURN BOND FD CL I | 23,940 | 20,201 |
| VANGUARD SHORT TERM CORP BD INDEX | 6,266 | 6,254 |
| BLACKROCK STRATEGIC INCOME OPPRTSI INSTL | 8,526 | 8,873 |
| JPMORGAN CORE PLUS BOND CLASS I | 7,260 | 7,211 |
| VANGUARD BACKED SECURITIES INDX ADM | 11,309 | 11,296 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK EMERGING MARKETS FD | 4,121 | 3,355 |
| DODGE & COX STOCK CL I | 6,246 | 6,723 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P500 ETF TRUST TRUST UNIT | AT COST | 30,702 | 48,779 |
| VANGUARD REAL ESTATE ETF(VNQ) | AT COST | 2,797 | 2,907 |
| ISHARES INC CORE MSCI EMERGING MKTS | AT COST | 9,628 | 7,741 |
| SCHWAB STRATEGIC TR INTL EQUITY ETF | AT COST | 24,786 | 24,953 |
| SCHWAB US DIVIDEND EQUITY ETF | AT COST | 6,341 | 6,399 |
| VANGUARD INDEX FUNDS S&P 500 ETF | AT COST | 26,897 | 28,427 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST/DIVIDEND/ROYALTY RECEIVABLE | 540 | 33 | 33 |
| Description | Amount |
|---|---|
| COST BASIS REVERSAL | 17,716 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 2,618 | 2,618 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 150 | 150 | 0 | |
| EXCISE TAX ON INVESTMENT INCOME | 798 | 0 | 0 |