| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
HEARTWORKS INC |
3033 41ST STREET NW SUITE 200 ROCHESTER,MN55901 |
2023-11-15 | 225,000 | Quality assurance support for clinical trials (ER) | 225,000 | NO | 11/15/2023 | 2023-11-15 | GRANT WAS VERIFIED AND USED FOR THE INTENDED PURPOSE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SEE ATCH | 30,755,486 | 29,225,732 |
| CERT OF DEP - SEE ATCH | 3,185,000 | 3,178,821 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS - SEE ATCH | 182,477,475 | 244,559,158 |
| CORPORATE STOCK - SEE ATCH | 35,828,771 | 732,220,146 |
| EXCH-TRD PRODUCTS - SEE ATCH | 35,511,893 | 51,737,571 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS ALTERNATIVE INV | FMV | 8,750,000 | 12,548,264 |
| SKYBRIDGE MULTI-ADV HDG FND | FMV | 9,949,114 | 7,340,789 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 25,714 | 553,000 | 553,000 |
| ST CD - HSBC | 0 | 150,000 | 150,000 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR TIMING DIFFERENCES | 101,823 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 4,930 | 0 | 4,930 | |
| COMPUTER MAINTENANCE/SUPPLIES | 81,192 | 3,608 | 77,584 | |
| INSURANCE EXPENSE | 53,017 | 53,017 | 0 | |
| DUES AND SUBSCRIPTIONS | 66,329 | 1,338 | 64,991 | |
| MISC. ADMIN. EXPENSE | 20,589 | 1,526 | 16,751 | |
| MISC. OFFICE EXPENSE | 4,459 | 461 | 3,998 | |
| TELEPHONE | 12,889 | 1,331 | 11,558 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 133,003 |
| Description | Amount |
|---|---|
| UNRECOGNIZED GAIN - DONATED SECURITIES | 23,317,465 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 0 | 2,602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 204,490 | 204,490 | 0 | |
| CONSULTANT FEES | 154,856 | 0 | 154,856 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 185,000 | 0 | 0 | |
| TAX PAID W/ PRIOR YEAR RETURN | 80,717 | 0 | 0 | |
| FOREIGN TAXES PAID - SEE FN | 130,088 | 130,088 | 0 |