| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 2,000 | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FROSTLOW DURATION BOND | AT COST | 161,500 | 156,886 |
| MINERAL INTEREST | AT COST | 3 | 3 |
| COHEN & STEERS INSTL REALTY FD | AT COST | 13,662 | 14,735 |
| FROST CREDIT FUND INSTL* | AT COST | 8,281 | 7,845 |
| ARTISAN HIGH INCOME FD | AT COST | 15,572 | 14,556 |
| ISHARES S&P 500 STK INDEX | AT COST | 57,389 | 68,179 |
| FIDELITY CONSERVATIVE INC BD I | AT COST | 117,441 | 117,926 |
| VANGUARD SHORT-TERM INV GRADE | AT COST | 81,129 | 78,074 |
| ISHARES RUSSELL MID-CAP GROWTH | AT COST | 20,944 | 21,101 |
| ISHARES S&P MIDCAP 400/VALUE E | AT COST | 19,705 | 20,983 |
| SCHWAB US DIVIDEND EQUITY ETF | AT COST | 46,530 | 45,754 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 17,565 | 14,714 |
| VANGUARD GROWTH ETF | AT COST | 45,720 | 46,321 |
| ABERDEEN PHYSICAL PRECIOUS MET | AT COST | 4,101 | 4,278 |
| FLEXSHARES GLBL UPSTREAM NAT R | AT COST | 5,962 | 5,979 |
| HARTFORD WORLD BOND FD INSTL | AT COST | 14,245 | 14,608 |
| ISHARES MSCI EAFE ETF | AT COST | 12,788 | 12,583 |
| SPDR S&P INTL SMALL CAP ETF | |||
| ISHARES 20 YEAR TREASURY BOND | AT COST | 76,040 | 83,949 |
| Description | Amount |
|---|---|
| TAX REFUND | 4,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,988 | 994 | 994 | |
| MINERAL FEE | 54 | 54 |