| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Scholarship Endowment Fund | 130,642 | 130,642 |
| Description | Amount |
|---|---|
| Unlocated Difference-Immaterial | 1,077 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cash Prizes Awarded | 30,500 | 30,500 | ||
| Accounting Software | 1,358 | 1,358 | ||
| Bank Fees | 127 | 127 | ||
| Credit Card Merchant Fees | 12,019 | 12,019 | ||
| Distributions | 1,137 | 1,137 | ||
| Equipment | 6,123 | 6,123 | ||
| Insurance | 16,183 | 16,183 | ||
| Licenses & Fees | 45 | 45 | ||
| Meeting Supplies | 325 | 325 | ||
| Office Supplies | 12,495 | 12,495 | ||
| Payroll Invoice | 4,947 | 4,947 | ||
| Per Diem | 2,206 | 2,206 | ||
| Postage & Shipping | 31 | 31 | ||
| Promotional | 2,532 | 2,532 | ||
| Pull-Tab Supplies | 63,302 | 63,302 | ||
| Software | 1,460 | 1,460 | ||
| Stipends | 1,050 | 1,050 | ||
| Supplies | 10,046 | 10,046 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gaming Revenue | 406,377 | 406,377 | |
| Contract Revenue | 9,800 | 9,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Positive Deviancy LLC Grant Writing | 28,000 | 28,000 | ||
| Other Contract Services Various | 19,022 | 19,022 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 35,918 | 35,918 | ||
| Gaming Tax | 1,136 | 1,136 | ||
| Pull Tab Gaming Tax 3% | 10,860 | 10,860 |