| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,892 | 4,892 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FULLY DEPRECIATED OFFICE EQUIPMENT | 2013-12-31 | 12,743 | 12,743 | SL | 7.000000000000 | 0 | 0 | ||
| KYOCERA COPIER | 2017-01-31 | 2,020 | 1,709 | SL | 7.000000000000 | 289 | 289 | ||
| BROTHER PRINTER | 2018-06-12 | 321 | 293 | SL | 5.000000000000 | 28 | 28 | ||
| PHONES | 2013-01-02 | 260 | 223 | SL | 5.000000000000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 4,288,833 | 4,859,379 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FULLY DEPRECIATED OFFICE EQUIPMENT | 12,743 | 12,743 | 0 | |
| KYOCERA COPIER | 2,020 | 1,998 | 22 | |
| BROTHER PRINTER | 321 | 321 | 0 | |
| PHONES | 260 | 223 | 37 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCOUNTS RECEIVABLE - DIVIDEND INCOME | 6,740 | 6,740 | |
| INCOME TAX RECEIVABLE | 1,470 | 1,470 |
| Description | Amount |
|---|---|
| RECONCILING AMOUNT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 357 | 357 | 0 | |
| INSURANCE | 504 | 504 | 0 | |
| TELEPHONE | 1,569 | 0 | 0 | |
| POSTAGE | 155 | 0 | 0 | |
| TRUSTEE FEES | 1,200 | 1,200 | 0 | |
| MISCELLANEOUS | 12,050 | 12,050 | 0 | |
| OFFICE SUPPLIES | 119 | 119 | 0 | |
| TAXES - OTHER | 26 | 26 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 607 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 16,945 | 16,945 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,754 | 0 | 0 | |
| FOREIGN TAX ON INVESTMENTS | 1,205 | 0 | 0 | |
| FEDERAL EXCISE TAX | 1,470 | 0 | 0 |