| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,080 | 2,040 | 2,040 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BROWN CAPITAL MANAGEMENT SMALL COMPANY FUND | AT COST | 85,955 | 53,113 |
| COHEN & STEERS REAL ESTATE SECURITIES | AT COST | 127,888 | 129,293 |
| FMI INTERNATIONAL FUND | AT COST | 75,846 | 82,328 |
| FIDELITY ADVISOR TOTAL BOND FUND | AT COST | 345,824 | 323,355 |
| GOLDMAN SACHS INTERNATIONAL SMALL CAP INSIGHTS FUND | AT COST | 94,071 | 93,069 |
| THE OAKMARK SELECT FUND | AT COST | 71,984 | 118,547 |
| NEW WORLD FUND CLASS F-2 | AT COST | 86,591 | 77,041 |
| PARNASSUS MID CAP FUND | AT COST | 118,839 | 113,290 |
| PIMCO INCOME FUND CLASS I-2 | AT COST | 376,678 | 344,739 |
| PIMCO COMMODITIES PLUS STRATEGY | AT COST | 98,441 | 78,174 |
| WESTERN ASSET CORE BOND FUND CLASS I | AT COST | 319,257 | 282,576 |
| ISHARES INC MSCI EUROZONE ETF | AT COST | 68,208 | 64,324 |
| ISHARES TR CORE S&P 500 ETF | AT COST | 359,130 | 462,654 |
| ISHARES TR CORE S&P MID-CAP ETF | AT COST | 89,119 | 138,837 |
| ISHARES TR CORE S&P SMALL-CAP ETF | AT COST | 107,459 | 128,786 |
| ISHARES TR MSCI USA VALUE FACTOR ETF | AT COST | 63,153 | 78,682 |
| SCHWAB STRATEGIC TR INTL EQUITY ETF | AT COST | 195,966 | 233,873 |
| VANGUARD BD INDEX FDS VANGUARD TOTAL BD MARKET ETF | AT COST | 1,191,256 | 1,072,068 |
| VANGUARD INTL EQUITY INDEX FDS FTSE EMERGING MKTS ETF | AT COST | 91,136 | 77,893 |
| Description | Amount |
|---|---|
| INVESTMENT COST BASIS ADJUSTMENTS | 311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 38,901 | 38,901 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 789 | 0 | 0 | |
| FOREIGN TAX PAID | 0 | 1,429 | 0 |