| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,850 | 925 | 925 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN HIGH INCOME FD INSTL | AT COST | 141,413 | 131,432 |
| COHEN & STEERS INSTL REALTY FD | AT COST | 126,972 | 159,580 |
| FIDELITY EMER MKTS INDEX INSTL | AT COST | 192,887 | 181,142 |
| FROST CREDIT FUND INSTL | AT COST | 142,962 | 131,236 |
| FROST GROWTH EQUITY FUND INSTL | |||
| FROST LOW DURATION BOND FD INS | AT COST | 112,174 | 105,382 |
| FROST TOTAL RETURN BOND FUND I | AT COST | 1,091,721 | 1,015,783 |
| HARTFORD FLOATING RATE FUND CL | AT COST | 164,266 | 148,607 |
| ISHARES S&P 500 STK INDEX FUND | AT COST | 351,859 | 452,636 |
| JHANCOCK DISCPLNED VALUE MID C | AT COST | 237,540 | 321,355 |
| MASTERCARD INC CL A | |||
| MFS VALUE FUND CL R6 | AT COST | 404,522 | 682,032 |
| T ROWE PRICE INTL DISC FD INST | AT COST | 95,697 | 131,833 |
| T ROWE PRICE MIDCAP GROWTH FD | AT COST | 209,470 | 263,903 |
| VANGUARD SM CAP GROWTH ADM | AT COST | 43,488 | 85,405 |
| VICTORY SMALL CO OPP FUND | AT COST | 68,817 | 92,514 |
| VANGUARD SHORT-TERM INV GRADE | AT COST | 222,085 | 216,420 |
| FIDELITY CONSERVATIVE INC BD I | AT COST | 70,000 | 70,230 |
| ABERDEEN PHYSICAL PRECIOUS MET | AT COST | 38,470 | 40,413 |
| FLEXSHARES GLBL UPSTREAM NAT R | AT COST | 102,959 | 103,726 |
| ISHARES MSCI EAFE ETF | AT COST | 164,457 | 174,360 |
| VANGUARD GROWTH ETF | AT COST | 445,932 | 542,175 |
| ISHARES 20 YEAR TREASURY BOND | AT COST | 150,448 | 149,210 |
| PRINCIPAL PREFERRED SECURITIES | AT COST | 100,000 | 106,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 FEDERAL ESTIMATES | 2,070 | 0 | 0 |