| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250,000 SHS WELLS FARGO MTG BACKED SEC 2006-6 5.75% 5/25/36 | 1,446 | 0 |
| 250,000 SHS CITIZENS BANK BACKED SEC 2/15/24 4.7% | 250,000 | 249,750 |
| 250,000 SHS CUSTOMERS BANK SEC 2/15/24 4.75% | 250,000 | 249,761 |
| 250,000 SHS TRUIST BANK SEC 2/12/24 4.7% | 250,000 | 249,766 |
| 250,000 SHS WELLS FARGO BANK SEC 2/15/24 4.75% | 250,000 | 249,766 |
| 40,000 SHS APPLE INC 11/13/27 3% | 36,727 | 38,375 |
| 1,700 SHS BANK AMERICA 4.375% | 28,684 | 33,048 |
| 40,000 SHS BANK OF AMERICA 3/3/26 4.45% | 38,609 | 39,499 |
| 1355 SHS BRIGHTHOUSE FIN 9/18/58 4.95% | 30,837 | 29,471 |
| 40,000 SHS CITIGROUP 3/9/26 4.6% | 38,418 | 39,499 |
| 40,000 SHS CVS HEALTH CORP 3/25/28 4.3% | 37,572 | 39,330 |
| 80,000 SHS FEDERAL NTNL MO 4/24/26 2.125% | 74,667 | 76,343 |
| 10,000 SHS FEDERAL NTNL MO 9/6/24 2.625% | 97,502 | 98,420 |
| 40,000 SHS FEDERAL NTNL MO 2/25/24 2.5% | 39,739 | 39,889 |
| 40,000 SHS GENERAL MILLS 4/17/28 4.2% | 37,794 | 39,457 |
| 40,000 SHS GOLDMAN SACHS INT 3/15/30 3.8% | 34,971 | 37,654 |
| 1,255 SHS JPMORGAN CHASE 6% PFD | 30,672 | 31,764 |
| 40,000 SHS LOWE'S COMPANIES 4/5/29 3.65% | 36,214 | 38,469 |
| 40,000 SHS MCDONALDS CORP 1/30/26 3.7% | 38,528 | 39,341 |
| 1,355 SHS METLIFE 5.625% PFD | 30,298 | 32,913 |
| 40,000 SHS MICROSOFT CORP 2/6/27 3.3% | 37,896 | 38,964 |
| 20,000 SHS MORGAN STANLEY 9/8/26 4.35% | 19,044 | 19,632 |
| 40000 SHS ORACLE CORP 7/8/34 4.3% | 33,560 | 37,338 |
| 1,340 SHS PRUDENTIAL FIN 8/15//58 5.625% | 30,753 | 33,446 |
| 1,630 SHS PUBLIC STORAGE 0.04625 | 30,712 | 34,866 |
| 40,000 SHS QUALCOMM INC 5/20/25 3.45% | 38,732 | 39,325 |
| 40,000 SHS RTX CORP 11/16/28 4.125% | 37,352 | 39,058 |
| 40,000 SHS TARGET CORP 4/15/29 3.375% | 36,475 | 38,496 |
| 1,315 SHS THE CHARLES S 5.95% | 29,925 | 33,007 |
| 40,000 SHS THE COCA-COLA CO 3/25/30 3.45% | 36,301 | 38,308 |
| 1,565 SHS THE SOUTHERN CO 1/30/80 4.95% | 30,748 | 35,181 |
| 40,000 SHS THE WALT DISNEY COMPANY 3/22/30 3.8% | 35,901 | 38,847 |
| 40,000 SHS UNION PACIFIC 9/10/28 3.95% | 37,726 | 39,724 |
| 40,000 SHS VALERO ENERGY 4/1/29 4% | 36,713 | 38,486 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19675.764 SHS GOLDMAN SACHS GQG PARTNERS | 297,536 | 389,777 |
| 19512.59 SHS JPMORGAN EQUITY PREM INCOME CL I | 303,387 | 275,635 |
| 43892.695 SHS PIMCO INCOME FUND INSTITUTIONAL FUND | 523,593 | 466,138 |
| 10156.015 SHS APOLLO DIVERSIFIED | 268,532 | 265,783 |
| 26301.72 SHS BLACKROCK HIGH YIELD | 178,600 | 185,164 |
| 54223.528 SHS CARLYLE TACTICAL PRIVATE | 458,240 | 459,816 |
| 5218.216 SHS CLEARBRIDGE SELECT I | 220,000 | 241,082 |
| 9410.933 SHS DODGE & COX INTERNATIONAL | 455,356 | 462,641 |
| 10102.309 SHS GLENMEDE SMALL CAP EQUITY | 334,399 | 341,660 |
| 23507.709 SHS HEARTLAND MID CAP VALUE | 316,877 | 325,582 |
| 1482 SHS ISHARES CORE S&P | 663,128 | 707,848 |
| 15146.476 SHS JPMORGAN HEDGED | 422,415 | 427,585 |
| 38935.164 SHS PGIM TOTAL RETURN | 451,249 | 469,169 |
| 74.000 SHS 3M CO | 8,053 | 8,089 |
| 66.000 SHS ABBOTT LABORATORIES | 6,261 | 7,265 |
| 99.000 SHS ABBVIE INC | 14,564 | 15,342 |
| 50.000 SHS ACCENTURE | 15,366 | 17,546 |
| 35.000 SHS ADOBE INC | 17,829 | 20,881 |
| 135.000 SHS ALPHABET INC | 17,662 | 18,858 |
| 165.000 SHS ALTRIA GROUP | 6,850 | 6,656 |
| 125.000 SHS AMAZON.COM | 15,906 | 18,993 |
| 140.000 SHS APPLE INC | 23,963 | 26,954 |
| 60.000 SHS APPLIED MATERIALS | 8,397 | 9,724 |
| 90.000 SHS ARISTA NETWORKS INC | 16,545 | 21,196 |
| 154.000 SHS ARTHUR J GALLAGHER | 34,763 | 34,632 |
| 527.000 SHS AT&T | 7,797 | 8,843 |
| 269.000 SHS BANK OF AMERICA CORP | 7,221 | 9,057 |
| 163.000 SHS BANK OF NY MELLON | 6,840 | 8,484 |
| 23.000 SHS BLACKROCK INC | 14,746 | 18,671 |
| 255.000 SHS BOSTON SCIENTIFIC | 13,501 | 14,743 |
| 14.000 SHS BROADCOM INC | 11,596 | 15,628 |
| 71.000 SHS CATERPILLAR INC | 19,290 | 20,993 |
| 202.000 SHS CHEVRON CORP | 33,616 | 30,130 |
| 365.000 SHS CISCO SYSTEMS INC | 19,706 | 18,440 |
| 96.000 SHS CITIGROUP INC | 3,880 | 4,939 |
| 110.000 SHS CITIZENS FINL GROUP INC | 2,848 | 3,645 |
| 55.000 SHS CME GROUP | 10,990 | 11,583 |
| 245.000 SHS COMCAST CORP | 10,828 | 10,743 |
| 173.000 SHS CONOCOPHILLIPS | 20,212 | 20,080 |
| 35.000 SHS COSTCO | 19,726 | 23,103 |
| 54.000 SHS CROWN CASTLE INC | 4,914 | 6,220 |
| 329.000 SHS CSX CORP | 9,937 | 11,406 |
| 30.000 SHS DANAHER CORP | 6,310 | 6,940 |
| 115.000 SHS DARDEN RESTAURANTS | 16,478 | 18,895 |
| 190.000 SHS DEXCOM INC | 16,452 | 23,577 |
| 215.000 SHS DOW INC | 10,966 | 11,791 |
| 78.000 SHS EASTMAN CHEMICAL | 5,866 | 7,006 |
| 95.000 SHS EATON GROUP | 20,273 | 22,878 |
| 72.000 SHS EMERSON ELECTRICAL | 6,867 | 7,008 |
| 122.000 SHS EVERGY INC | 5,847 | 6,368 |
| 238.000 SHS EXXON MOBIL CORP | 27,405 | 23,795 |
| 108.000 SHS FIDELITY NATL FINL | 4,279 | 5,510 |
| 296.000 SHS FIFTH THIRD BANCORP | 7,280 | 10,209 |
| 794.000 SHS FORD MOTOR CO | 9,794 | 9,679 |
| 410.000 SHS FREEPORT MCMORMAN | 15,258 | 17,454 |
| 90.000 SHS GAMING & LEISURE | 4,049 | 4,442 |
| 42.000 SHS GENERAL DYMANICS | 9,339 | 10,906 |
| 118.000 SHS GILEAD SCIENCES | 8,655 | 9,559 |
| 234.000 SHS HEALTHPEAK PPTYS | 4,183 | 4,633 |
| 112.000 SHS HOME DEPOT | 33,647 | 38,814 |
| 392.000 SHS HUNTINGTON BANCSHS | 3,961 | 4,986 |
| 54.000 SHS IBM CORP | 7,593 | 8,832 |
| 35.000 SHS INTUIT INC | 17,856 | 21,876 |
| 50.000 SHS INTUITIVE SURGICAL | 14,641 | 16,868 |
| 126.000 SHS JOHNSON & JOHNSON | 19,351 | 19,749 |
| 121.000 SHS JOHNSON CONTROLS INTER | 6,320 | 6,974 |
| 176.000 SHS JPMORGAN CHASE | 25,195 | 29,938 |
| 547.000 SHS KINDER MORGAN INC | 8,842 | 9,649 |
| 83.000 SHS LAMAR ADVERTISING | 6,770 | 8,821 |
| 35.000 SHS LILLY ELI | 18,811 | 20,402 |
| 21.000 SHS LOCKHEED MARTIN CORP | 8,553 | 9,518 |
| 30.000 SHS MARTIN MARIETTA MATERIAL | 12,286 | 14,967 |
| 47.000 SHS MCDONALDS CORP | 12,156 | 13,936 |
| 108.000 SHS MEDTRONIC PLC | 8,352 | 8,897 |
| 156.000 SHS MERCK & CO INC | 15,835 | 17,007 |
| 50.000 SHS META PLATFORMS | 15,565 | 17,698 |
| 241.000 SHS METLIFE INC | 14,788 | 15,937 |
| 141.000 SHS MICROSOFT CORP | 44,775 | 53,022 |
| 82.000 SHS MONDELEZ INTL | 5,604 | 5,939 |
| 40.000 SHS MOODYS CORP | 12,654 | 15,622 |
| 30.000 SHS NORTHROP GRUMMAN CO | 13,243 | 14,044 |
| 55.000 SHS NVIDIA CORP | 23,943 | 27,237 |
| 85.000 SHS NXP SEMICONDUCTORS | 17,008 | 19,523 |
| 15.000 SHS O REILLY AUTOMOTIVE | 13,657 | 14,251 |
| 35.000 SHS OLD DOMINION | 14,374 | 14,186 |
| 59.000 SHS ORACLE CORP | 6,865 | 6,220 |
| 18.000 SHS PARKER HANNIFIN | 6,946 | 8,293 |
| 72.000 SHS PEPSICO INC | 12,079 | 12,228 |
| 409.000 SHS PFIZER INC | 13,704 | 11,775 |
| 154.000 SHS PHILIP MORRIS INTL | 14,110 | 14,488 |
| 65.000 SHS PIONEER NATURAL RES | 14,927 | 14,617 |
| 50.000 SHS PNC FINL SERV | 6,018 | 7,743 |
| 258.000 SHS PROCTER & GAMBLE | 37,305 | 37,807 |
| 98.000 SHS PROLOGIS INC | 10,714 | 13,063 |
| 157.000 SHS PRUDENTIAL FIN | 14,563 | 16,282 |
| 131.000 SHS PUB SVC ENTERPRISE GP | 7,137 | 8,011 |
| 92.000 SHS QUALCOMM INC | 10,172 | 13,306 |
| 30.000 SHS ROPER TECHNOLOGIES | 14,541 | 16,355 |
| 30.000 SHS SERVICENOW | 16,768 | 21,195 |
| 55.000 SHS SHERWIN WILLIAMS | 14,000 | 17,155 |
| 195.000 SHS SOUTHERN CO | 12,108 | 13,673 |
| 40.000 SHS SYNOPSYS INC | 18,426 | 20,596 |
| 70.000 SHS TESLA INC | 17,474 | 17,394 |
| 213.000 SHS THE COCA-COLA CO | 11,757 | 12,552 |
| 145.000 SHS THE TRADE DESK INC | 11,307 | 10,434 |
| 145.000 SHS TJX COMPANIES | 13,222 | 13,602 |
| 265.000 SHS U.S. BANCORP | 8,516 | 11,469 |
| 36.000 SHS UNITED PARCELS | 5,546 | 5,660 |
| 35.000 SHS UNITEDHEALTH GRP INC | 17,660 | 18,426 |
| 384.000 SHS VERIZON COMMUNICATN | 12,244 | 14,477 |
| 75.000 SHS VISA INC | 17,247 | 19,526 |
| 107.000 SHS W.P. CAREY INC. | 5,677 | 6,935 |
| 81.000 SHS WALMART INC | 12,910 | 12,770 |
| 90.000 SHS ZOETIS INC | 15,709 | 17,764 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5865.1030 SHS FS ENERGY & POWER ADVISORY | AT COST | 60,000 | 21,349 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENTS | 5,181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 4,030 | 4,030 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 79,224 | 79,224 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 6,908 | 0 | 0 |