| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT - GRAY MATTERS ANALYTICS | 25,000 | 25,000 | |
| INVESTMENT - M VENTURE FUND II | 316,522 | 316,522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 3,000 | 0 | 0 | 3,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SMALL BUSINESS LOAN RECEIVABLE | 29,183 | 143,886 | 143,886 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 2,259 | 0 | 0 | 2,259 |
| OFFICE EXPENSE | 10,955 | 0 | 0 | 10,955 |
| DUES & SUBSCRIPTIONS | 398 | 0 | 0 | 398 |
| PAYROLL PROCESSING FEES | 163 | 0 | 0 | 163 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTEMENT | 216,522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSE | 4,773 | 0 | 0 | 4,773 |