| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,810 | 1,905 | 1,905 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SENSEONICS HOLDINGS INC COMMON STOCK | 99,792 | 99,792 |
| ADOBE SYSTEMS INC COMMON STOCK | 774,387 | 774,387 |
| FIDELITY GNMA FUND | 773,500 | 773,500 |
| FIDELITY REAL ESTATE INDEX FUND | 169,675 | 169,675 |
| FIDELITY STRATEGIC INCOME FUND | 696,029 | 696,029 |
| FIDELITY TOTAL MARKET INDEX FUND | 1,501,836 | 1,501,836 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 769 | 0 | 769 | |
| DUES AND SUBSCRIPTIONS | 120 | 0 | 120 | |
| MEMBERSHIPS | 1,065 | 0 | 1,065 | |
| OFFICE SUPPLIES | 2,152 | 0 | 2,152 | |
| PAYROLL SERVICE FEES | 745 | 32 | 713 | |
| RECOGNITION AND APPRECIATION GIFTS | 1,257 | 0 | 1,257 | |
| SOFTWARE & ONLINE SYSTEMS | 6,672 | 0 | 6,672 | |
| WORKERS COMP INSURANCE | 518 | 0 | 518 | |
| MA FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,359 | 0 | 5,359 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN FOR YEAR | 609,683 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,572 | 2,679 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 9,751 | 0 | 9,751 | |
| STAFF TRAINING | 110 | 0 | 110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 5,444 | 0 | 0 | |
| PAYROLL TAXES | 13,224 | 574 | 12,650 |