| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,500 | 2,500 | ||
| ACCOUNTING FEES | 3,750 | 3,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DELLS BANCSHARES | 1,178,760 | 3,439,498 |
| BAIRD | 571,530 | 808,492 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTIES | 2,535,926 | 494,338 | 2,041,588 | 1,572,602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 51,930 | 51,930 | ||
| RENTAL INCOME | 51,930 | 51,930 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER EXPENSES | 17,412 | 17,412 | ||
| INVESTMENT DEPRECIATION | 31,795 | 31,795 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COLDWATER CANYON | 12,812 | 12,812 |
| Description | Amount |
|---|---|
| PY TIMING ADJUSTMENT REVERSAL | -1,849 |
| CY TIMING DIFFERENCE | 73 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF EXCISE TAX ESTIMATED PAYM | 1,189 | |||
| RENTAL INCOME | 35,627 | 35,627 |