| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 2,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AT&T | 2023-01 | PURCHASE | 2023-07 | 14,521 | 19,790 | -5,269 | ||||
| BLACKSTONE | 2023-03 | PURCHASE | 2023-09 | 27,175 | 25,720 | 1,455 | ||||
| BLACKSTONE | 2023-05 | PURCHASE | 2023-09 | 27,175 | 25,764 | 1,411 | ||||
| FIRST SOLAR INC | 2023-01 | PURCHASE | 2023-03 | 37,923 | 32,803 | 5,120 | ||||
| FIRST SOLAR INC | 2023-04 | PURCHASE | 2023-05 | 45,286 | 34,737 | 10,549 | ||||
| HUNTINGTON BANCSHARES INC | 2023-03 | PURCHASE | 2023-04 | 21,664 | 23,093 | -1,429 | ||||
| INTUITIVE SURGICAL INC | 2022-09 | PURCHASE | 2023-07 | 13,022 | 7,661 | 5,361 | ||||
| MODERNA | 2023-02 | PURCHASE | 2023-09 | 10,921 | 14,709 | -3,788 | ||||
| TYSON FOODS | 2022-11 | PURCHASE | 2023-07 | 27,235 | 32,309 | -5,074 | ||||
| VANGUARD SMALL CAP VALUE ETF | 2023-01 | PURCHASE | 2023-11 | 30,961 | 34,096 | -3,135 | ||||
| APPLE INC | 2016-06 | PURCHASE | 2023-02 | 14,952 | 2,365 | 12,587 | ||||
| APPLE INC | 2016-06 | PURCHASE | 2023-07 | 9,626 | 1,183 | 8,443 | ||||
| FRANKLIN TEMPLETON ETF | 2021-07 | PURCHASE | 2023-08 | 22,477 | 26,875 | -4,398 | ||||
| INTUITIVE SURGICAL INC | 2021-08 | PURCHASE | 2023-06 | 14,729 | 15,154 | -425 | ||||
| INTUITIVE SURGICAL INC | 2021-08 | PURCHASE | 2023-06 | 11,456 | 12,392 | -936 | ||||
| INTUITIVE SURGICAL INC | 2021-08 | PURCHASE | 2023-07 | 3,350 | 3,541 | -191 | ||||
| INTUITIVE SURGICAL INC | 2022-03 | PURCHASE | 2023-07 | 13,402 | 12,199 | 1,203 | ||||
| INTUITIVE SURGICAL INC | 2022-03 | PURCHASE | 2023-07 | 3,256 | 3,050 | 206 | ||||
| JOHNSON & JOHNSON | 2021-12 | PURCHASE | 2023-04 | 56,883 | 60,253 | -3,370 | ||||
| JP MORGAN CHASE | 2020-12 | PURCHASE | 2023-04 | 13,434 | 12,594 | 840 | ||||
| MEDICAL PROPERTIES TRUST INC | 2022-06 | PURCHASE | 2023-09 | 5,270 | 18,124 | -12,854 | ||||
| MEDICAL PROPERTIES TRUST INC | 2022-09 | PURCHASE | 2023-09 | 2,635 | 7,335 | -4,700 | ||||
| MODERNA | 2020-06 | PURCHASE | 2023-02 | 12,184 | 4,635 | 7,549 | ||||
| MODERNA | 2020-06 | PURCHASE | 2023-03 | 9,041 | 3,708 | 5,333 | ||||
| MODERNA | 2022-07 | PURCHASE | 2023-07 | 11,870 | 16,446 | -4,576 | ||||
| MODERNA | 2022-07 | PURCHASE | 2023-09 | 10,921 | 15,721 | -4,800 | ||||
| NATIONAL HEALTH INVESTORS | 2021-08 | PURCHASE | 2023-01 | 16,368 | 17,829 | -1,461 | ||||
| NETFLIX | 2016-11 | PURCHASE | 2023-02 | 12,592 | 4,144 | 8,448 | ||||
| NETFLIX | 2020-04 | PURCHASE | 2023-02 | 5,397 | 6,672 | -1,275 | ||||
| NETFLIX | 2020-04 | PURCHASE | 2023-11 | 11,691 | 11,119 | 572 | ||||
| NETFLIX | 2022-03 | PURCHASE | 2023-11 | 11,691 | 9,422 | 2,269 | ||||
| NUVEEN VRIABL | 2021-12 | PURCHASE | 2023-06 | 45,580 | 74,935 | -29,355 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONOCO INCE SENIOR NOTES | 7,856 | 7,798 |
| CREDIT SUISSE GRP FDG | ||
| AMAZON COM INC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALBEMARLE CORP COM | ||
| ALPHABET INC CAP STK | 28,196 | 56,372 |
| AMAZON INC | 63,869 | 75,970 |
| APPLE INC | 3,548 | 28,880 |
| CITIGROUP INC | 48,779 | 43,724 |
| CONAGRA BRANDS INC | 18,602 | 14,330 |
| COSTCO | 55,061 | 66,008 |
| COMCAST | ||
| CVS HEALTH CORP | ||
| DIGITAL REALTY TRUST INC | 13,060 | 13,458 |
| DISNEY WALT CO COM | 23,796 | 22,573 |
| DOW | 33,459 | 35,646 |
| FIRST TRUST ENERGY INFRASTRUCTURE | ||
| FIRST TRUST SR FLOATING RATE 2022 | ||
| GOLDMAN SACHS | 70,374 | 77,154 |
| INTEL CORP | ||
| INTUITIVE SURGICAL INC | 19,152 | 33,736 |
| JOHSNON & JOHNSON | ||
| JP MORGAN CHASE | ||
| LIVENT CORP COM | ||
| MANHATTAN BROG CAP INC | ||
| MEDICAL PROPERTIES TRUST INC | 10,492 | 7,365 |
| MICROSOFT | 1,993 | 28,203 |
| MODERNA | 25,853 | 19,890 |
| MPLX LP COM UNIT REP LTD | 21,624 | 22,032 |
| NATIONAL HEALTH INVESTORS | ||
| NETFLIX | 36,146 | 48,688 |
| NGL ENERGY PARTNERS LP | ||
| NUVEEN PFD | ||
| NUVEN VRIABLE RAT PFD &INM FD | ||
| PARAMOUNT GLOBAL | 17,068 | 14,790 |
| PFIZER | ||
| PGIM SHORT DUR HIG YLD | 67,682 | 67,500 |
| PREFERRED APT CMNTYS INC SER A | ||
| STARBUCKS | 28,943 | 28,803 |
| US BANCORP | ||
| PREFERRED APT CMNTYS INC WTS | ||
| TYSON FOODS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ORIGINAL CAPITAL FUND II REIT | AT COST | 10,569 | 10,569 |
| CUSTER COURT-MCDONALD PARTNERS, LLC | AT COST | ||
| TEI DIVERSIFIED INCOME & OPPORTUNITY | AT COST | 100,000 | 100,000 |
| FIRST TRUST VI NASDAQ | AT COST | ||
| FT TR EXCHANGE III | AT COST | ||
| PRUDENTIAL LIFE INSURANCE AGP | AT COST | 250,000 | 266,914 |
| FRANKLIN TEMPLETON ETF TR LIBERTY | AT COST | ||
| SPDR SER TR AEROSPACE DEF | AT COST | 51,020 | 60,939 |
| ETF MANGERS TR PRIME CYBR SCRTY | AT COST | 26,788 | 30,205 |
| NEOS ETF TRUST NEDS S&P 500 | AT COST | 24,553 | 24,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WALTER STONE | 140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES | ||||
| BANK FEES | 445 | |||
| MISCELLANEOUS | 280 | |||
| DECREASE OF LIFE INSURANCE PO | ||||
| MARGIN INTEREST | 161 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TO RECONCILE | 27,806 | 27,806 | |
| OTHER | 1,000 | 1,000 | 1,000 |
| MCDONALD ORIGIN CAPITAL FD II | -2,438 | -2,438 | |
| TEI DIVERSIFIED | -1,202 | -1,202 | |
| MPLX LP | -1,063 | -1,063 | |
| RETURN OF CAPITAL | 1,033 | 1,033 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CALIFORNIA FRANCHISE BOARD | ||||
| INVESTMENT INCOME TAX | ||||
| FOREIGN TAX PAID | 214 | |||
| IRS | 363 |