| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,950 | 3,950 | 3,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOUND EQUIPMENT | 2005-01-15 | 176,680 | 176,680 | S/L | 7.0000 | ||||
| PIPE ORGAN RESTORATION | 2006-06-14 | 11,595 | 11,595 | S/L | 7.0000 | ||||
| FREIGHT ELEVATOR | 2007-09-01 | 549,891 | 549,891 | S/L | 7.0000 | ||||
| CHANDELIER IMPROVEMENTS | 2008-09-01 | 21,160 | 21,160 | S/L | 7.0000 | ||||
| CHANDELIER LIGHT WORK | 2008-09-01 | 31,741 | 11,668 | S/L | 39.0000 | 814 | 814 | ||
| CHANDELIER REWIRING | 2008-09-01 | 13,889 | 13,889 | S/L | 7.0000 | ||||
| CONCESSION STAND REFRIGERATOR | 2009-09-15 | 1,594 | 1,594 | S/L | 5.0000 | ||||
| OVERSTAGE LIGHTING & WINCH SYSTEMS | 2014-10-31 | 116,555 | 24,401 | S/L | 39.0000 | 2,988 | 2,988 | ||
| SAFETY RAILS | 2014-10-31 | 12,260 | 12,260 | S/L | 7.0000 | ||||
| CHAIRS IN BOXES | 2014-10-31 | 30,936 | 30,936 | S/L | 7.0000 | ||||
| INTERIOR SIGNAGE | 2014-10-31 | 6,318 | 6,318 | S/L | 5.0000 | ||||
| MEN'S LOUNGE | 2015-10-01 | 29,562 | 5,491 | S/L | 39.0000 | 758 | 758 | ||
| BACKSTAGE ELECTRIC PANELS - UPGRADES | 2015-04-14 | 8,888 | 1,765 | S/L | 39.0000 | 228 | 228 | ||
| CARPETING | 2004-06-17 | 71,669 | 71,669 | S/L | 5.0000 | ||||
| SEAT REUPHOLSTERING | 2004-07-27 | 101,809 | 101,809 | S/L | 7.0000 | ||||
| FLOORING | 2004-08-16 | 11,731 | 11,731 | S/L | 7.0000 | ||||
| HOUSE LIGHT IMPROVEMENTS | 2008-09-01 | 9,305 | 3,424 | S/L | 39.0000 | 238 | 238 | ||
| MOTORIZED LIGHT | 2008-09-01 | 26,450 | 26,450 | S/L | 7.0000 | ||||
| GALLERY SAFETY RAILINGS | 2016-03-17 | 5,590 | 5,191 | S/L | 7.0000 | 399 | 399 | ||
| SOUND CONSOLE | 2016-03-16 | 28,660 | 26,613 | S/L | 7.0000 | 2,047 | 2,047 | ||
| EMERGENCY LIGHTING | 2016-06-06 | 6,700 | 6,221 | S/L | 7.0000 | 479 | 479 | ||
| LED LIGHT FIXTURES | 2018-09-05 | 5,907 | 3,657 | S/L | 7.0000 | 844 | 844 | ||
| ACRYLIC PANELS | 2018-10-16 | 5,778 | 3,439 | S/L | 7.0000 | 826 | 826 | ||
| MUSIC HALL CONDO | 1999-09-30 | 229,121 | 133,177 | S/L | 40.0000 | 5,728 | 5,728 | ||
| RESTROOM UPGRADES 21 | 2021-05-13 | 50,631 | 2,110 | S/L | 39.0000 | 1,298 | 1,298 | ||
| HVAC IMPROVEMENTS 21 | 2022-02-14 | 27,400 | 615 | S/L | 39.0000 | 702 | 702 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MUSIC HALL CONDO | 229,121 | 138,905 | 90,216 | 90,216 |
| SOUND EQUIPMENT & TREATMENTS | 176,680 | 176,680 | ||
| PIPE ORGAN RESTORATION | 11,595 | 11,595 | ||
| FREIGHT ELEVATOR | 549,891 | 549,891 | ||
| CONCESSIONS AREA | 1,594 | 1,594 | ||
| CHANDELIER/LIGHTING UPGRADE | 102,545 | 77,643 | 24,902 | 24,902 |
| MUSIC HALL IMPROVEMENTS 2014 | 166,070 | 76,904 | 89,166 | 89,166 |
| MUSIC HALL IMPROVEMENTS 2015 | 38,450 | 8,242 | 30,208 | 30,208 |
| MUSIC HALL IMPROVEMENTS 2016 | 40,950 | 40,950 | ||
| MUSIC HALL IMPROVEMENTS, 04-05 | 185,209 | 185,209 | ||
| MUSIC HALL IMPROVEMENTS 2018 | 11,685 | 8,765 | 2,920 | 2,920 |
| RESTROOM UPGRADES 21 | 50,631 | 3,408 | 47,223 | 47,223 |
| HVAC IMPROVEMENTS 21 | 27,400 | 1,317 | 26,083 | 26,083 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,043 | 1,043 | 518 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 3,292 | 3,292 | 3,292 | |
| FEES/LICENSES | 100 | 100 | 100 | |
| OFFICE EXPENSES | 20 | 20 | 20 | |
| COMMON AREA EXPENSES | 23,085 | 23,085 | 23,085 | |
| COMMON AREA EXP: UTILITIES | 10,968 | 10,968 | 10,968 | |
| COMMON AREA EXP: INSURANCE | 63,083 | 63,083 | 63,083 | |
| MEALS | 335 | 335 | 132 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TENANT RENT | 1 | 1 |