| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,975 | 0 | 2,975 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LORD ABBETT SHRT DUR INC-F3 | 19,987 | 19,987 |
| VANGUARD TOTAL BOND MARKET | 10,591 | 10,591 |
| VANGUARD MORTGAGE-BACKED SEC | 10,709 | 10,709 |
| VANGUARD LONG-TERM TREASURY ETF | 10,091 | 10,091 |
| VANGUARD INT-TERM CORPORATE | 32,024 | 32,024 |
| VANGUARD TOTAL INTL BOND ETF | 40,430 | 40,430 |
| SIX CIRCLES GLOBAL BOND | 41,389 | 41,389 |
| SIX CIRCLES CREDIT OPPORT | 20,349 | 20,349 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND | 422,857 | 422,857 |
| SIX CIRCLES US UNCONSTR EQ | 152,343 | 152,343 |
| FIDELITY INTL INDX-INST PRM | 36,586 | 36,586 |
| JPMORGAN BETABUILDERS CANADA | 26,738 | 26,738 |
| SIX CIRCLES INTL UNCON EQ | 97,224 | 97,224 |
| JPMORGAN BETABUILDERS EUROPE ETF | 21,674 | 21,674 |
| JPMORGAN BETABUILDERS JAPAN ETF | 38,445 | 38,445 |
| JPMORGAN BETABUILDERS DEVELO | 21,586 | 21,586 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON AHL MGD-R5 | FMV | 4,706 | 4,706 |
| BLACKSTONE ALT MUTLI-STRAT-Y | FMV | 19,650 | 19,650 |
| K2 ALTERNATIVE STRAT-R6 | FMV | 1,793 | 1,793 |
| NEUBERGER BERMAN LONG SH-INS | FMV | 10,159 | 10,159 |
| PIMCO DYNAMIC BOND-INST | FMV | 5,028 | 5,028 |
| PIMCO MRTG OPP & BND-INST | FMV | 9,987 | 9,987 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 88 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 130,770 |
| BOOK/TAX ADJUSTMENT | 8,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 4,747 | 4,747 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 894 | 0 | 0 | |
| FOREIGN TAXES | 688 | 688 | 0 |