| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,025 | 0 | 2,025 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 105,329 | 93,479 |
| AMGEN INC | 99,072 | 102,375 |
| BANK OF AMERICA CORP VARIABLE | 91,411 | 95,318 |
| ELEVANCE HEALTH INC | 206,169 | 196,230 |
| ENERGY TRANSFER LP | 96,482 | 99,704 |
| ENTERPRISE PRODUCTS OPERATING LLC | 89,021 | 90,567 |
| JP MORGAN CHASE BANK | 92,638 | 97,261 |
| ONEOK INC | 100,109 | 105,980 |
| ORACLE CORP | 94,695 | 99,755 |
| PROLOGIS LP 2.25% 15 JAN 2032 | 82,788 | 83,388 |
| PROLOGIS LP 4% 15 SEP 2028 | 94,422 | 97,525 |
| REINSURANCE GROUP OF AMERICA INC | 90,778 | 95,196 |
| STARBUCKS CORP SR GLBL | 252,743 | 245,453 |
| WELLS FARGO & CO VARIABLE | 43,183 | 43,671 |
| WHIRLPOOL CORPORATION | 226,957 | 190,236 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 111,643 | 101,925 |
| ADVANCED MICRO DEVICES INC | 52,414 | 96,259 |
| ALPHABET INC | 160,460 | 353,555 |
| AMAZON.COM INC | 163,626 | 292,485 |
| AMGEN INC | 71,468 | 74,885 |
| APPLE INC COM | 70,060 | 293,608 |
| BLACKROCK INC | 55,097 | 81,992 |
| BLACKSTONE GROUP INC COM CL A | 45,440 | 69,911 |
| CHEVRON CORP | 178,014 | 240,744 |
| COCA-COLA CO | 82,093 | 95,938 |
| CONOCOPHILLIPS | 67,768 | 103,767 |
| DANAHER CORPORATION COM | 85,773 | 80,506 |
| HONEYWELL INTERNATIONAL INC | 103,364 | 150,781 |
| INVITATION HOMES INC | 72,283 | 76,475 |
| ISHARES CORE S&P MIDCAP ETF | 444,780 | 916,258 |
| ISHARES CORE S&P SMALL CAP ETF | 141,530 | 231,222 |
| ISHARES TRANSPORTATION AVERAGE ETF | 33,741 | 63,508 |
| IVESCO INTERNATIONAL SMALL-MID COMPANT FUND | 159,173 | 171,741 |
| JOHNSON & JOHNSON | 192,410 | 210,502 |
| JP MORGAN CHASE & CO | 196,515 | 314,685 |
| JP MORGAN SMALL CAP EQUITY FUND SEL | 119,085 | 164,916 |
| LAM RESEARCH CORP COM | 42,133 | 71,277 |
| LOWES COMPANIES INC | 91,485 | 175,592 |
| MASTERCARD IN CL A | 189,060 | 243,964 |
| MEDTRONIC PLC | 134,962 | 138,728 |
| MERCK & CO INC | 81,135 | 140,745 |
| META PLATFORMS INC | 96,996 | 202,465 |
| MICROSOFT CORP | 96,829 | 392,586 |
| MONDELEZ INTERNATIONAL INC | 110,452 | 187,594 |
| NEXTERA ENERGY INC | 88,814 | 72,220 |
| NVIDIA CORP | 23,531 | 89,140 |
| PEPSICO INC | 64,765 | 103,772 |
| PFIZER INC | 117,777 | 86,140 |
| S&P GLOBAL INC | 64,254 | 104,403 |
| SALESFORCE COM INC | 76,457 | 88,678 |
| SDRP S&P REGIONAL BANKING ETF | 85,549 | 113,249 |
| SERVICENOW INC | 55,645 | 107,386 |
| STANLEY BLACK & DECKER INC | 53,793 | 51,208 |
| UNITEDHEALTH GROUP INC | 113,852 | 150,044 |
| UTILITIES SELECT SECTOR SPDR | 253,789 | 239,197 |
| VANGAURD FTSE DEVLOPED MARKETS ETF | 946,858 | 1,066,541 |
| VANGUARD FTSE EMERGING MARKETS ETF | 335,631 | 362,790 |
| VANGUARD INDEX FDS REAL ESTATE ETF | 263,074 | 295,476 |
| WALMART INC | 49,771 | 57,858 |
| WORKDAY INC CLASS A | 44,691 | 65,978 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RET BD-I FUND | AT COST | 150,084 | 124,370 |
| VANGUARD INTL EQUITY INDEX FDS FTSE ETF | AT COST | 233,805 | 253,172 |
| VANGUARD SCOTTSDALE FDS LONG TERM ETF | AT COST | 130,291 | 133,766 |
| VANGUARD SHORT TERM INVMT GRADE FUND ADM | AT COST | 260,950 | 267,623 |
| VANGUARD TOTAL BOND MARKET INDEX FUND ADM | AT COST | 780,146 | 809,933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 95 | 0 | 95 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 61 | 61 | 346,458 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS MINERAL INCOME | 91,694 | 91,694 | 91,694 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES - MINERALS | 2,921 | 2,921 | 0 | |
| PRODUCTION TAX - MINERALS | 5,002 | 5,002 | 0 | |
| FOREIGN TAX | 4,447 | 4,447 | 0 | |
| EXCISE TAX | 454 | 0 | 0 |