| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,628 | 0 | 3,628 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - CORPORATE BONDS | 2,551,221 | 2,546,747 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - MUTUAL STOCK FUNDS | 575,404 | 1,049,845 |
| CHARLES SCHWAB - SECURITIES | 2,982,695 | 4,397,214 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB - EXCHANGE TRADED FUNDS | FMV | 731,833 | 789,350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN CLOSELY HELD INVESTMENT | 1,000,000 | 1,000,000 | 1,000,000 |
| NOTE RECEIVABLE | 2,400,000 | 3,492,106 | 3,492,106 |
| INVESTMENT INCOME RECEIVABLE | 6,170 | 6,170 |
| Description | Amount |
|---|---|
| CURRENT YEAR INCOME ADJUSTMENTS FOR TAX | 30,104 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 2,487 | 0 | 2,487 | |
| INSURANCE | 5,358 | 0 | 5,358 | |
| SOFTWARE EXPENSE | 417 | 0 | 417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER FEES | 36,031 | 36,031 | 0 | |
| INVESTMENT MANAGER FEES | 16,031 | 16,031 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREGIN TAXES | 2,453 | 2,453 | 0 |