| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HJERPE & TENNISON CPAS | 1,000 | 0 | 0 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROV | 2021-12-16 | 12,588 | 1,259 | SL | 6.67 % | 840 | |||
| BUILDING | 2021-11-12 | 3,899,843 | 112,510 | SL | 2.56 % | 99,992 | |||
| LAND IMPROV | 2022-09-14 | 24,968 | 831 | SL | 6.67 % | 1,665 | |||
| BUILDING | 2022-11-17 | 4,514,177 | 14,491 | SL | 2.56 % | 115,743 | |||
| EQUIPMENT | 2022-10-11 | 19,079 | 1,362 | SL | 14.29 % | 2,726 | |||
| FURNITURE | 2022-12-06 | 1,859 | 133 | SL | 14.29 % | 266 | |||
| BUILDING | 2023-05-03 | 85,699 | SL | 1.61 % | 1,375 | ||||
| IMPROVEMENTS | 2023-04-10 | 17,635 | SL | 3.33 % | 587 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,859 | 399 | 1,460 | 1,500 |
| Machinery and Equipment | 19,079 | 4,088 | 14,991 | 15,000 |
| Buildings | 8,499,719 | 344,111 | 8,155,608 | 8,500,000 |
| Improvements | 55,191 | 5,182 | 50,009 | 50,000 |
| Land | 19,750 | 19,750 | 25,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 125 | 125 | ||
| INSURANCE | 21,010 | 21,010 | ||
| LICENSES | 362 | 362 | ||
| REPAIRS AND MAINTENANCE | 59,599 | 59,599 | ||
| SECURITY | 330 | 330 | ||
| SUPPLIES | 539 | 539 | ||
| TELECOMMUNICATIONS | 25,903 | 25,903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 39 | 39 | ||
| PROPERTY TAX | 89 | 89 |