| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HJERPE & TENNISON CPAS LLC | 1,300 | 0 | 0 | 1,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENT | 2022-12-06 | 3,226 | 107 | SL | 6.67 % | 215 | |||
| PIVOT | 2022-12-07 | 26,776 | 1,912 | SL | 14.29 % | 3,826 | |||
| BUILDING | 2022-12-07 | 4,559,188 | 4,878 | SL | 2.56 % | 116,898 | |||
| FLAG POLE | 2022-12-07 | 6,209 | 443 | SL | 14.29 % | 887 | |||
| OLIVER 2150 TRACTOR | 2022-03-28 | 74,900 | 5,348 | SL | 14.29 % | 10,703 | |||
| BUILDING | 2023-06-20 | 4,871,928 | SL | 1.39 % | 67,769 | ||||
| LANDSCAPE | 2023-06-29 | 5,531 | SL | 3.33 % | 184 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 107,885 | 23,119 | 84,766 | 110,000 |
| Buildings | 9,431,116 | 189,545 | 9,241,571 | 9,500,000 |
| Improvements | 8,757 | 506 | 8,251 | 5,000 |
| Land | 77,829 | 77,829 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 200 | 200 | ||
| INSURANCE | 14,907 | 14,907 | ||
| LICENSES | 133 | 133 | ||
| POSTAGE | 32 | 32 | ||
| REPAIRS AND MAINTENANCE | 1,682 | 1,682 | ||
| SECURITY | 300 | 300 | ||
| SUPPLIES | 244 | 244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 775 | 775 | ||
| PROPERTY TAX | 509 | 509 |