| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEE | 2,094 | 2,094 | 2,094 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P 500 ETF TRUST | AT COST | 58,734 | 153,525 |
| ARTISAN INTERNATIONAL FUND | AT COST | 72,250 | 77,698 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 42,011 | 48,190 |
| FIDELITY 500 INDEX FD | AT COST | 305,952 | 524,974 |
| JPM BETABUILDERS CANADA ETF | AT COST | 32,580 | 43,794 |
| ISHARES CORE S&P MIDCAP ETF | AT COST | 58,219 | 85,362 |
| ARTISAN INTL VALUE FUND | AT COST | 63,860 | 76,737 |
| ISHARES CORE MSCI EMERGING | AT COST | 80,684 | 82,496 |
| PGIM HIGH YIELD | AT COST | 48,171 | 48,634 |
| VANGUARD TOT BOND MKT IDX | AT COST | 71,957 | 70,167 |
| VANGUARD MORTGAGE-BACKED SEC | AT COST | 15,863 | 13,583 |
| BLACKROCK HIGH YIELD BOND PORT-K | AT COST | 49,199 | 49,241 |
| JPM BETABUILDERS EUROPE ETF | AT COST | 91,501 | 94,845 |
| JPM BETABUILDERS JAPAN ETF | AT COST | 57,030 | 57,772 |
| JPM BETABUILDERS DEVELO ETF | AT COST | 30,326 | 31,092 |
| VANGUARD INT-TERM CORPORATE | AT COST | 50,565 | 51,857 |
| VANGUARD TOTAL INTL BOND ETF | AT COST | 82,777 | 81,255 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 7,106 | 7,106 | 7,106 | |
| BANK SERVICE CHARGES | 13 | 13 | 13 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 36,688 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNCASHED GRANT CHECKS | 31,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,259 | 1,259 | 1,259 |