| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 14,247 | 0 | 14,247 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP 4/1/2025 | 24,884 | 24,761 |
| FHLB 5.5% DUE 12/22/2025 | 25,000 | 24,997 |
| GENERAL ELECTRIC CAPITAL CORP 4.50% | 30,150 | 29,930 |
| INVESCO BULLETSHARES 2024 | 50,450 | 52,213 |
| INVESCO BULLETSHARES 2025 | 50,250 | 51,138 |
| INVESCO BULLETSHARES 2026 | 53,775 | 48,250 |
| VANGUARD SHORT TERM CORP BOND | 96,370 | 92,844 |
| Vanguard Total Bond Market Index Fund ETF | 51,531 | 51,485 |
| Vanguard Long Term Govt Bond Index Admiral | 102,155 | 96,512 |
| Wells Fargo & Co 6.20% Due 8/31/2033 | 25,000 | 25,658 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKRE FOCUS FUND INSTL | 83,439 | 159,221 |
| ALPHABET INC CLASS A | 16,944 | 41,907 |
| AMAZON.COM INC | 45,476 | 75,970 |
| AMGEN, INC. | 15,831 | 28,802 |
| APPLE, INC. | 19,429 | 144,398 |
| BANK OF AMERICA PFD | 88,330 | 86,200 |
| BERKSHIRE HATHAWAY CI B | 28,807 | 53,499 |
| BOEING COMPANY | 13,097 | 26,066 |
| BROADCOM INC | 11,878 | 55,813 |
| CATERPILLAR, INC. | 13,397 | 44,351 |
| CHEVRON CORP | 47,348 | 74,580 |
| COCA COLA CO. | 10,931 | 16,500 |
| CROWN CASTLE INTL CORP | 24,608 | 34,557 |
| DFA US SMALL CAP PORTFOLIO INSTL | 104,352 | 140,691 |
| DUKE ENERGY CORP | 34,887 | 38,816 |
| ELEVANCE HEALTH INC | 16,748 | 35,367 |
| ENTERGY CORP | 12,618 | 20,238 |
| EXXON MOBIL CORPORATION | 20,209 | 34,993 |
| FIDELITY 500 INDEX FUND PREMIUM | 197,654 | 351,014 |
| GLOBAL X FDS GBAL XM LP | 53,622 | 106,320 |
| GOLDMAN SACHS GQG EMERGING MKTS EQTY INSTL | 81,435 | 94,532 |
| GOLDMAN SACHS GQG PTRS INTERNATIONAL OPPORTUNITY FUND | 276,215 | 322,630 |
| GOLDMAN SACHS PFD A | 61,834 | 64,680 |
| GOLDMAN SACHS PFD D | 62,145 | 64,920 |
| HONEYWELL INTERNATIONAL | 14,323 | 20,971 |
| INVESCO QQQ TRUST | 107,605 | 327,616 |
| INVESCO S & P 500 EQUAL WEIGHT | 204,461 | 362,940 |
| JP MORGAN CHASE & CO. | 27,237 | 68,040 |
| LOWES COMPANIES, INC. | 15,533 | 44,510 |
| MASTERCARD, INC. | 13,561 | 63,977 |
| MCDONALDS CORP | 10,872 | 31,134 |
| MERCK & CO, INC. | 16,482 | 32,706 |
| METLIFE, INC. PFD. A | 67,632 | 65,946 |
| MICROSOSFT CORP | 25,632 | 37,604 |
| MORGAN STANLEY DEP PFD A | 84,373 | 86,000 |
| NEXTERA ENERGY, INC. | 24,053 | 33,407 |
| PEPSICO, INC. | 11,329 | 20,381 |
| PFIZER, INC. | 45,446 | 40,306 |
| QUALCOMM, INC. | 16,688 | 43,389 |
| RAYTHEON TECHNOLOGIES CORP | 20,053 | 30,122 |
| SANOFI | 20,394 | 24,865 |
| SCHWAB FUNDAMENTAL INTL LARGE CO INDEX | 168,843 | 219,245 |
| SCHWAB US MID CAP | 49,320 | 75,320 |
| SOUTHERN CO. | 13,772 | 21,036 |
| SPDR S & P BIOTECH | 40,496 | 62,503 |
| STARBUCKS CORP. | 15,137 | 28,803 |
| THERMO FISHER SCIENTIFIC, INC. | 15,445 | 53,079 |
| TRUIST FINL CORP PFD | 59,283 | 55,120 |
| VANGUARD MID CAP | 147,001 | 209,376 |
| VANGUARD MID-CAP VALUE ETF | 48,433 | 50,754 |
| VANGUARD SMALL CAP | 85,233 | 127,998 |
| WILLIAMS COMPANIES | 20,570 | 34,830 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BBH LIMITED DURATION | AT COST | 246,638 | 247,224 |
| BLACKROCK EVENT DRIVEN EQUITY | AT COST | 106,977 | 111,905 |
| ISHARES CORE 1-5 YEAR USD BOND ETF | AT COST | 153,510 | 142,680 |
| ISHARES CORE MSCI TOTAL INTERNATIONAL STOCK ETF | AT COST | 94,857 | 103,888 |
| JP Morgan BetaBuilders Europe ETF | AT COST | 100,521 | 101,862 |
| JP MORGAN HEDGED EQUITY I | AT COST | 260,054 | 293,623 |
| LAZARD GLOBAL LISTED INFRASTRUCTURE INSTL | AT COST | 161,155 | 166,973 |
| OSTERWEIS STRATEGIC INCOME | AT COST | 128,276 | 133,852 |
| SCHWAB US DIVIDEND EQUITY | AT COST | 76,172 | 98,969 |
| VAN ECK INTL INVESTORS GOLD FD Y | AT COST | 151,520 | 217,070 |
| VANGUARD GLOBAL EX US REAL ESTATE | AT COST | 53,710 | 42,590 |
| VANGUARD REAL ESTATE | AT COST | 45,357 | 35,344 |
| Description | Amount |
|---|---|
| Book to tax difference | 612 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 30 | 0 | 30 | |
| Office Supplies | 263 | 0 | 263 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Services | 23,836 | 23,836 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 2,943 | 2,943 | 0 |